XML 22 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Common Stock Warrants
12 Months Ended
Jun. 30, 2013
Common Stock Warrants  
Note 5 - Common Stock Warrants

Effective January 1, 2006, the Company adopted the fair value recognition provisions of FASB ASC 480-10 “Share Based Payment” using the modified-prospective-transition method. Under this transition method, total compensation cost recognized in the statement of operations for the years ended June 30, 2007 and 2006 includes compensation costs for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of FASB ASC 480-10, and compensation costs for all share-based payments granted subsequent to January 1, 2006, based on the grant date fair value estimated in accordance with the provisions of FASB ASC 480-10. The Company estimates the fair value of each stock award at the grant date by using the Black-Scholes option pricing model. The Company did not grant any stock-based compensation option awards during the year ended June 30, 2012. During the year ended June 30, 2013, the Company issued 2,600,000 warrants to officers, directors and counsel and also amended the terms of 1,260,000 previously existing warrants reducing the exercise price on those warrants to $0.15.

 

A summary of the status of the Company’s stock warrants as of June 30, 2013 and 2012 is presented below:

 

   

Stock

Exercise

   

Warrants

Price

   

Weighted Ave.

Exercise

Price

 
                   
Outstanding and Exercisable, June 30, 2011     2,360,000     $ 0.75-1.75     $ 1.09  
                         
Granted     -       -       -  
Expired/Canceled     -       -       -  
Exercised     -       -       -  
                         
Outstanding and Exercisable, June 30, 2012     2,360,000     $ 0.75-1.75     $ 1.09  
                         
Outstanding and Exercisable, June 30, 2012     2,360,000     $ 0.75-1.75     $ 1.09  
                         
Granted     2,600,000     $ 0.15     $ 0.15  
Expired/Canceled     100,000     $ 1.75     $ 1.75  
Exercised     -       -       -  
                         
Outstanding and Exercisable, June 30, 2013     860,000     $ 0.15-1.75     $ 0.35  

 

A summary of outstanding stock warrants at June 30, 2013 follows:

 

Number of

Common Stock

Equivalents

  Expir. Date  

Remaining

Contracted

Life (Years)

   

Exercise

Price

   

Weighted

Ave Exer.

Price

 
                       
  50,000   October 2015     2.250     $ 0.15     $ 0.15  
  210,000   September 2015     2.250     $ 0.15     $ 0.15  
  500,000   December 2015     2.500     $ 0.75     $ 0.75  
  500,000   December 2015     2.500     $ 0.15     $ 0.15  
  250,000   December 2015     2.500     $ 1.00     $ 1.00  
  250,000   December 2015     2.500     $ 0.15     $ 0.15  
  250,000   December 2015     2.500     $ 1.50     $ 1.50  
  250,000   December 2015     2.500     $ 0.15     $ 0.15  
  2,600,000   May 2018     5.000     $ 0.15     $ 0.15