XML 48 R32.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Taxes  
Schedule of components of income tax expense

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

Federal

 

$743

 

 

$688

 

State

 

 

274

 

 

 

172

 

Foreign

 

 

(40)

 

 

142

 

Total Current

 

 

977

 

 

 

1,002

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(369)

 

 

(202)

State

 

 

(53)

 

 

(37)

Foreign

 

 

(12)

 

 

(39)

Total Deferred

 

 

(434)

 

 

(278)

Total expense for income taxes

 

$543

 

 

$724

 

Schedule of effective income tax rate reconciliation

 

 

2023

 

 

2022

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Federal statutory tax rate

 

$275

 

 

 

21.0%

 

$558

 

 

 

21.0%

State tax rate

 

 

113

 

 

 

8.6%

 

 

114

 

 

 

4.2%

Permanent difference – stock-based compensation

 

 

57

 

 

 

4.0%

 

 

25

 

 

 

1.0%

Permanent difference – other

 

 

23

 

 

 

1.5%

 

 

38

 

 

 

1.4%

Foreign tax credit generated

 

 

(32 )

 

 

(2.3 )%

 

 

(96 )

 

 

(3.6 )%

Tax on foreign earnings – tax reform

 

 

32

 

 

 

2.3%

 

 

96

 

 

 

3.6%

Foreign rate differential

 

 

(8 )

 

 

(0.5 )%

 

 

15

 

 

 

0.6%

FDII Deduction

 

 

(23 )

 

 

(1.6 )%

 

 

(26 )

 

 

(1.0 )%

Other

 

 

106

 

 

 

7.4%

 

 

 

 

 

 

Total

 

$543

 

 

 

41.5%

 

$724

 

 

 

27.2%
Schedule of deferred tax assets and liabilities

 

 

2023

 

 

2022

 

 

Change

 

Assets:

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$80

 

 

$29

 

 

$51

 

Allowance for doubtful accounts

 

 

311

 

 

 

185

 

 

 

126

 

Stock options

 

 

338

 

 

 

151

 

 

 

187

 

Transaction costs

 

 

69

 

 

 

41

 

 

 

28

 

IRC Section 174 capitalized costs

 

 

510

 

 

 

216

 

 

 

294

 

ROU lease liability

 

 

293

 

 

 

427

 

 

 

(134 )

Other

 

 

19

 

 

 

10

 

 

 

9

 

Total deferred tax asset

 

 

1,620

 

 

 

1,059

 

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(1 )

 

 

 

 

 

(1)

Basis difference in fixed assets

 

 

(149 )

 

 

(155 )

 

 

6

 

Capitalized software

 

 

(20 )

 

 

(35 )

 

 

15

 

ROU Assets

 

 

(260 )

 

 

(393 )

 

 

133

 

Purchase of intangibles

 

 

(1,268 )

 

 

(1,048 )

 

 

(220 )

Other

 

 

(61 )

 

 

 

 

 

(61 )

Total deferred tax liability

 

 

(1,759 )

 

 

(1,631 )

 

 

(128 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net deferred tax asset / (liability)

 

$(139 )

 

$(572 )

 

$433