XML 36 R20.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes
12 Months Ended
Dec. 31, 2023
Income Taxes  
Income Taxes

Note 13: Income Taxes

 

The provision for income taxes consisted of the following components for the years ended December 31 (in 000’s):

 

 

 

2023

 

 

2022

 

Current:

 

 

 

 

 

 

Federal

 

$743

 

 

$688

 

State

 

 

274

 

 

 

172

 

Foreign

 

 

(40)

 

 

142

 

Total Current

 

 

977

 

 

 

1,002

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(369)

 

 

(202)

State

 

 

(53)

 

 

(37)

Foreign

 

 

(12)

 

 

(39)

Total Deferred

 

 

(434)

 

 

(278)

Total expense for income taxes

 

$543

 

 

$724

 

 

Reconciliation between the statutory rate and the effective tax rate is as follows on December 31 (in 000's, except percentages):

 

 

 

2023

 

 

2022

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Federal statutory tax rate

 

$275

 

 

 

21.0%

 

$558

 

 

 

21.0%

State tax rate

 

 

113

 

 

 

8.6%

 

 

114

 

 

 

4.2%

Permanent difference – stock-based compensation

 

 

57

 

 

 

4.0%

 

 

25

 

 

 

1.0%

Permanent difference – other

 

 

23

 

 

 

1.5%

 

 

38

 

 

 

1.4%

Foreign tax credit generated

 

 

(32 )

 

 

(2.3 )%

 

 

(96 )

 

 

(3.6 )%

Tax on foreign earnings – tax reform

 

 

32

 

 

 

2.3%

 

 

96

 

 

 

3.6%

Foreign rate differential

 

 

(8 )

 

 

(0.5 )%

 

 

15

 

 

 

0.6%

FDII Deduction

 

 

(23 )

 

 

(1.6 )%

 

 

(26 )

 

 

(1.0 )%

Other

 

 

106

 

 

 

7.4%

 

 

 

 

 

 

Total

 

$543

 

 

 

41.5%

 

$724

 

 

 

27.2%

 

Components of net deferred income tax assets are as follows on December 31 (in 000's):

 

 

 

2023

 

 

2022

 

 

Change

 

Assets:

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$80

 

 

$29

 

 

$51

 

Allowance for doubtful accounts

 

 

311

 

 

 

185

 

 

 

126

 

Stock options

 

 

338

 

 

 

151

 

 

 

187

 

Transaction costs

 

 

69

 

 

 

41

 

 

 

28

 

IRC Section 174 capitalized costs

 

 

510

 

 

 

216

 

 

 

294

 

ROU lease liability

 

 

293

 

 

 

427

 

 

 

(134 )

Other

 

 

19

 

 

 

10

 

 

 

9

 

Total deferred tax asset

 

 

1,620

 

 

 

1,059

 

 

 

561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(1 )

 

 

 

 

 

(1)

Basis difference in fixed assets

 

 

(149 )

 

 

(155 )

 

 

6

 

Capitalized software

 

 

(20 )

 

 

(35 )

 

 

15

 

ROU Assets

 

 

(260 )

 

 

(393 )

 

 

133

 

Purchase of intangibles

 

 

(1,268 )

 

 

(1,048 )

 

 

(220 )

Other

 

 

(61 )

 

 

 

 

 

(61 )

Total deferred tax liability

 

 

(1,759 )

 

 

(1,631 )

 

 

(128 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net deferred tax asset / (liability)

 

$(139 )

 

$(572 )

 

$433

 

 

As of each reporting date, the Company’s management considers new evidence, both positive and negative, that could impact management’s view with regard to future realization of deferred tax assets. In assessing the recovery of the deferred tax assets, management considers whether it is more likely than not that some portion or all the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income in the periods in which those temporary differences become deductible. Management considers the scheduled reversals of future deferred tax assets, projected future taxable income, and tax planning strategies in making this assessment. It has been determined that is more likely than not that the Company's deferred tax assets are able to be realized based on future positive earnings and reversal of existing temporary differences.

 

The Company had no unrecognized tax benefits as of December 31, 2023 or December 31, 2022. Interest and, if applicable, penalties are recognized related to unrecognized tax benefits in income tax expense. There are no accruals for interest and penalties on December 31, 2023.

 

Undistributed earnings of the Company are insignificant as of December 31, 2023. With the enactment of the 2017 Act, the Company does not consider any of its foreign earnings as indefinitely reinvested.

 

The Company is subject to income taxation by both federal and state taxing authorities. Income tax returns for the years ended December 31, 2022, 2021 and 2020 are open to audit by federal and state taxing authorities.