XML 38 R26.htm IDEA: XBRL DOCUMENT v3.23.3
Acquisition of iNewswirecom LLC (Details) - USD ($)
9 Months Ended
Sep. 30, 2023
Dec. 31, 2022
Consideration transferred:    
Cash payment $ 18,000,000  
Secured promissory note 22,000,000  
Shares of Issuer Direct common stock based on closing market price prior to the Acquisition 3,892,000  
Total consideration transferred 43,542,000  
Goodwill 21,928,000 $ 22,498,000
Net working capital adjustment and other costs paid on behalf of Seller, net of cash (350,000)  
Accounts Receivable 4,271,000 2,978,000
Other Current Assets 1,471,000 1,559,000
Accounts Payable (1,324,000) (1,374,000)
Accounts Payable 1,324,000 1,374,000
Deferred Revenue (5,164,000) (5,405,000)
Deferred Revenue 5,164,000 $ 5,405,000
As Originally Reported [Member]    
Consideration transferred:    
Goodwill 16,122,000  
Trademarks/Tradename 27,500,000  
Technology 2,520,000  
Customer relationships 580,000  
Net liabilities assumed (3,180,000)  
Total amount allocated 43,542,000  
Total amount allocated (43,542,000)  
Net liabilities assumed 3,180,000  
Adjustment [Member]    
Consideration transferred:    
Goodwill (571,000)  
Trademarks/Tradename 0  
Technology 0  
Customer relationships 0  
Net liabilities assumed (571,000)  
Total amount allocated 0  
Total amount allocated 0  
Net liabilities assumed 571,000  
As Adjustment [Member]    
Consideration transferred:    
Goodwill 15,551,000  
Trademarks/Tradename 27,500,000  
Technology 2,520,000  
Customer relationships 580,000  
Net liabilities assumed (2,609,000)  
Total amount allocated 43,542,000  
Total amount allocated (43,542,000)  
Net liabilities assumed 2,609,000  
Net liabilities assumed [Member] | As Originally Reported [Member]    
Consideration transferred:    
Net liabilities assumed (3,180,000)  
Cash 37,000  
Accounts Receivable 90,000  
Other Current Assets 14,000  
Accounts Payable (645,000)  
Accounts Payable 645,000  
Accrued Expenses (226,000)  
Accrued Expenses 226,000  
Deferred Revenue (1,775,000)  
Deferred Revenue 1,775,000  
Deferred tax liability (675,000)  
Deferred tax liability 675,000  
Net liabilities assumed 3,180,000  
Net liabilities assumed [Member] | Adjustment [Member]    
Consideration transferred:    
Net liabilities assumed (571,000)  
Cash 0  
Accounts Receivable 253,000  
Other Current Assets 0  
Accounts Payable 0  
Accounts Payable 0  
Accrued Expenses 0  
Accrued Expenses 0  
Deferred Revenue (318,000)  
Deferred Revenue 318,000  
Deferred tax liability 0  
Deferred tax liability 0  
Net liabilities assumed 571,000  
Net liabilities assumed [Member] | As Adjustment [Member]    
Consideration transferred:    
Net liabilities assumed (2,609,000)  
Cash 37,000  
Accounts Receivable 343,000  
Other Current Assets 14,000  
Accounts Payable (645,000)  
Accounts Payable 645,000  
Accrued Expenses (226,000)  
Accrued Expenses 226,000  
Deferred Revenue (1,457,000)  
Deferred Revenue 1,457,000  
Deferred tax liability (675,000)  
Deferred tax liability 675,000  
Net liabilities assumed $ 2,609,000