XML 14 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 5,050 $ 4,832
Accounts receivable (net of allowance for doubtful accounts of $1,018 and $745, respectively) 4,271 2,978
Income tax receivable 0 51
Other current assets 1,471 1,559
Total current assets 10,792 9,420
Capitalized software (net of accumulated amortization of $3,408 and $3,364, respectively) 413 138
Fixed assets (net of accumulated depreciation of $727 and $610, respectively) 534 625
Right-of-use asset - leases 1,086 1,277
Other long-term assets 586 136
Goodwill 21,928 22,498
Intangible assets (net of accumulated amortization of $8,877 and $6,821, respectively) 30,175 32,231
Total assets 65,514 66,325
Current liabilities:    
Accounts payable 1,324 1,374
Accrued expenses 1,922 2,255
Income taxes payable 248 157
Current portion of long-term debt 3,000 22,000
Deferred revenue 5,164 5,405
Total current liabilities 11,658 31,191
Long-term debt (net of debt discount of $92 and $0, respectively) 16,908 0
Deferred income tax liability 66 572
Lease liabilities - long-term 1,093 1,339
Total liabilities 29,725 33,102
Stockholders' equity:    
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively. 0 0
Common stock $0.001 par value, 20,000,000 shares authorized, 3,811,649 and 3,791,020 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively. 4 4
Additional paid-in capital 23,216 22,147
Other accumulated comprehensive loss (91) (96)
Retained earnings 12,660 11,168
Total stockholders' equity 35,789 33,223
Total liabilities and stockholders' equity $ 65,514 $ 66,325