XML 45 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Taxes  
Schedule of components of income tax expense

 

 

2022

 

 

2021

 

Current:

 

 

 

 

 

 

Federal

 

$688

 

 

$632

 

State

 

 

172

 

 

 

186

 

Foreign

 

 

142

 

 

 

109

 

Total Current

 

 

1,002

 

 

 

927

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(202 )

 

 

(40 )

State

 

 

(37 )

 

 

(7 )

Foreign

 

 

(39 )

 

 

(59 )

Total Deferred

 

 

(278 )

 

 

(106 )

Total expense for income taxes

 

$724

 

 

$821

 

Schedule of effective income tax rate reconciliation

 

 

2022

 

 

2021

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Federal statutory tax rate

 

$558

 

 

 

21.0%

 

$864

 

 

 

21.0%

State tax rate

 

 

114

 

 

 

4.2%

 

 

139

 

 

 

3.4%

Permanent difference – stock-based compensation

 

 

25

 

 

 

1.0%

 

 

(55 )

 

 

(1.3 )%

Permanent difference – other

 

 

38

 

 

 

1.4%

 

 

(83 )

 

 

(2.0 )%

Foreign tax credit generated

 

 

(96 )

 

 

(3.6 )%

 

 

(55 )

 

 

(1.3 )%

Tax on foreign earnings – tax reform

 

 

96

 

 

 

3.6%

 

 

55

 

 

 

1.3%

Foreign rate differential

 

 

15

 

 

 

0.6%

 

 

13

 

 

 

0.3%

FDII Deduction

 

 

(26 )

 

 

(1.0 )%

 

 

(57 )

 

 

(1.3 )%

Total

 

$724

 

 

 

27.2%

 

$821

 

 

 

20.1%
Schedule of deferred tax assets and liabilities

 

 

2022

 

 

2021

 

 

Change

 

Assets:

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$29

 

 

$89

 

 

$(60 )

Allowance for doubtful accounts

 

 

185

 

 

 

152

 

 

 

33

 

Stock options

 

 

151

 

 

 

88

 

 

 

63

 

Transaction costs

 

 

41

 

 

 

44

 

 

 

(3 )

IRC Section 174 capitalized costs

 

 

216

 

 

 

 

 

 

216

 

ROU lease liability

 

 

427

 

 

 

496

 

 

 

(69 )

Other

 

 

10

 

 

 

48

 

 

 

(38 )

Total deferred tax asset

 

 

1,059

 

 

 

917

 

 

 

142

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

 

 

 

(5 )

 

 

5

 

Basis difference in fixed assets

 

 

(155 )

 

 

(174 )

 

 

19

 

Capitalized software

 

 

(35 )

 

 

(50 )

 

 

15

 

ROU Assets

 

 

(393 )

 

 

(464 )

 

 

71

 

Purchase of intangibles

 

 

(1,048 )

 

 

(400 )

 

 

(648 )

Total deferred tax liability

 

 

(1,631 )

 

 

(1,093 )

 

 

(538 )

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net deferred tax asset / (liability)

 

$(572 )

 

$(176 )

 

$(396 )