XML 39 R24.htm IDEA: XBRL DOCUMENT v3.22.4
Acquisition of iNewswire.com LLC (Tables)
12 Months Ended
Dec. 31, 2022
Acquisition of iNewswire.com LLC  
Schedule of fair value consideration transferred for the Acquisition

Consideration transferred:

 

 

 

Cash payment

 

$18,000

 

Secured promissory note

 

 

22,000

 

Shares of Issuer Direct common stock based on closing market price prior to the Acquisition

 

 

3,892

 

Net working capital adjustment

 

 

(350)

Total consideration transferred

 

$43,542

 

 

 

 

 

 

Preliminary allocation of tangible and intangible assets and liabilities:

 

 

 

 

Goodwill

 

$16,122

 

Trademarks/Tradename

 

 

27,500

 

Technology

 

 

2,520

 

Customer relationships

 

 

580

 

Net liabilities assumed

 

 

(3,180)

Total amount allocated

 

$43,542

 

 

Net liabilities assumed:

 

 

 

Cash

 

 37

 

Accounts Receivable

 

90

 

Other Current Assets

 

 

14

 

Accounts Payable

 

 

(645 )

Accrued Expenses

 

 

(226 )

Deferred Revenue

 

 

(1,775 )

Deferred tax liability

 

 

(675 )

 

 

$(3,180 )
Schedule of of the results of operations

in $000’s, except per share amounts

 

 

 

 

 

2022

 

 

2021

 

Revenues

 

$34,194

 

 

$31,917

 

Net income

 

$770

 

 

$729

 

Basic earnings per share

 

$0.20

 

 

$0.18

 

Diluted earnings per share

 

$0.20

 

 

$0.18