EXHIBIT 99.1

iNewswire.com LLC

Financial Statements

Years Ended December 31, 2021 and 2020

Contents

Report of Independent Auditor	2
Balance Sheets as of December 31, 2021 and 2020	3
Statements of Operations for the years ended December 31, 2021 and 2020	4
Statements of Changes in Members’ Equity (Deficit) for the years ended December 31, 2021 and 2020	5
Statements of Cash Flows for the years ended December 31, 2021 and 2020	6
Notes to the Financial Statements	7

1

Report of Independent Auditor

Opinion

We have audited the accompanying financial statements of iNewswire.com LLC (the “Company”), which comprise the balance sheet as of December 31, 2021 and 2020, and the related statements of operations, changes in members’ equity (deficit), and cash flows for the years then ended, and the related notes to the financial statements. 

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America.

Basis of Opinion

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to be independent of the Company and to meet our ethical responsibilities in accordance with the relevant ethical requirements relating to our audits. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

Responsibilities of Management for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with accounting principles generally accepted in the United States of America, and for the design, implementation, and maintenance of internal controls relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, management is required to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern within one year after the date that the financial statements are available to be issued.

Auditor’s Responsibility for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not absolute assurance, and therefore is not a guarantee that an audit conducted in accordance with generally accepted auditing standards will always detect a material misstatement when it exists. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. Misstatements are considered material if there is a substantial likelihood that, individually or in the aggregate, they would influence the judgement made by a reasonable user based on the financial statements.

In performing an audit in accordance with generally accepting auditing standards, we:

· Exercise professional judgement and maintain professional skepticism throughout the audit.

· Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.

· Obtain an understanding of internal controls relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal controls. Accordingly, no such opinion is expressed.

· Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the financial statements.

· Conclude whether, in our judgement, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period of time.

We are required to communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit, significant audit findings, and certain internal control related matters we identified during the audit.

/s/ Cherry Bekaert LLP

Raleigh, North Carolina

November 15, 2022

2

iNewswire.com LLC

Balance Sheets

(in whole dollars)

	December 31,
	2021			2020
Assets
Current assets:
Cash and cash equivalents	$	55,997		$	1,699,227
Investments		51,930			1,111,425
Other current assets		15,159			45,080
Total current assets		123,086			2,855,732
Indefinite-lived intangible assets		768,968			768,968
Total assets	$	892,054		$	3,624,700
Liabilities and Members’ Equity
Current liabilities:
Accounts payable	$	829,588		$	203,657
Accrued expenses		165,154			36,034
Investor liability		—			245,175
Deferred revenue		2,128,982			1,311,228
Paycheck Protection Program loan		—			174,500
Due to members		3,203			3,203
Total liabilities		3,126,927			1,973,797
Members’ equity:
Members’ equity (deficit)		(2,234,873	)		1,650,903
Total members’ equity (deficit)		(2,234,873	)		1,650,903
Total liabilities and members’ equity	$	892,054		$	3,624,700

The accompanying notes are an integral part of these financial statements.

3

iNewswire.com LLC

Statements of Operations

(in whole dollars)

	Years Ended  December 31,
	2021			2020
Revenues:
Single press release distribution	$	6,967,389		$	6,218,057
Value pack press release distribution		1,637,459			490,842
Media advantage plan		1,429,088			422,627
Total revenues		10,033,936			7,131,526
Cost of revenues		2,857,020			1,954,504
Gross margin		7,176,916			5,177,022
Operating costs and expenses:
General and administrative		2,919,608			2,175,484
Sales and marketing		2,632,204			1,878,759
Product development		778,477			376,305
Total operating costs and expenses		6,330,289			4,430,548
Operating income		846,627			746,474
Other income, net:
Investment income		215,680			366,250
Gain on forgiveness of Paycheck Protection Program loan		174,500			—
Other income (expense), net		(40,147	)		40,222
Total other income, net		350,033			406,472
Income before income taxes		1,196,660			1,152,946
Income tax expense		29,436			25,287
Net income	$	1,167,224		$	1,127,659

The accompanying notes are an integral part of these financial statements.

4

iNewswire.com LLC

Statements of Members’ Equity (Deficit)

(in whole dollars)

	Total Stockholders’ Equity (Deficit)
Balance on December 31, 2019	$	1,021,472
Net income		1,127,659
Members’ contributions		175,000
Members’ distributions		(673,228	)
Balance on December 31, 2020	$	1,650,903
Net income		1,167,224
Members’ contributions		200,000
Members’ distributions		(5,253,000	)
Balance on December 31, 2021	$	(2,234,873	)

The accompanying notes are an integral part of these financial statements.

5

iNewswire.com LLC

Statements of Cash Flows

(in whole dollars)

	December 31,
	2021			2020
Cash flows from operating activities
Net income	$	1,167,224		$	1,127,659
Adjustments to reconcile net income to net cash provided by operating activities:
Realized gains (losses) on investments		(215,680	)		(419,029	)
Unrealized gains (losses) on investments		—			52,779
Gain on forgiveness of Paycheck Protection Program loan		(174,500	)		—
Changes in operating assets and liabilities:
Decrease (increase) in other current assets		29,921			(36,700	)
Increase (decrease) in accounts payable		625,931			54,868
Increase (decrease) in accrued expenses		129,120			(94,623	)
Increase (decrease) in deferred revenue		817,754			1,083,335
Net cash provided by operating activities	$	2,379,770		$	1,768,289
Cash flows from investing activities
Net proceeds from (purchase of) investments		1,030,000			(500,000	)
Intangible asset acquisitions and maintenance		—			(207,776	)
Net cash provided by (used in) investing activities	$	1,030,000		$	(707,776	)
Cash flows from financing activities
Proceeds from Paycheck Protection Program loan		—			174,500
Net repayments to affiliate loans payable		—			(19,848	)
Contributions from members		200,000			175,000
Distributions to members		(5,253,000	)		(673,228	)
Net cash used in financing activities	$	(5,053,000	)	$	(343,576	)
Net change in cash	$	(1,643,230	)	$	716,937
Cash – beginning		1,699,227			982,290
Cash – ending		55,997			1,699,227

The accompanying notes are an integral part of these financial statements.

6

Note 1. Description of Operations

Nature of Operations

iNewswire.com LLC (“Newswire”, the “Company”) is a limited liability company incorporated in Delaware. Newswire is a media technology company that provides software delivered as a service to power press release distribution, media databases, media distribution networks, media monitoring, analytics, newsrooms, and earned media to generate brand awareness, increase online visibility, secure marketing inquiries, and increase sales for customers worldwide. The Company combines science, process, and technology to provide its customers the ability to deliver the right message to the right audience at the right time to maximize their returns on media and marketing communications spend.

Note 2. Summary of Significant Accounting Policies

Basis of Accounting

The Company reports income and expenses on the accrual basis of accounting in conformance with accounting principles generally accepted in the United States of America (“US GAAP”). Revenue is recorded when earned and expenses are recorded when incurred.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the allocation of transaction prices in bundled Media Advantage Platform (“MAP”) contracts with customers, valuation of indefinite-lived intangible assets (e.g., domain names), and allocation of operating expenses between cost of revenues, general and administrative, sales and marketing, and product development functional categories. Actual results could differ from those estimates.

Cash Equivalents

For purposes of Newswire’s financial statements, the Company considers all highly liquid investments purchased with an original maturity date of three months or less to be cash equivalents.

Accounts Receivable and Allowance for Doubtful Accounts

The Company monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends, and other information. Credit is granted on an unsecured basis. The allowance for doubtful accounts is estimated based on an assessment of the Company’s ability to collect on customer accounts receivable. There is judgement involved with estimating the allowance for doubtful accounts and if the financial condition of the Company’s customers were to deteriorate, resulting in their inability to make the required payments, the Company may be required to record additional allowances or charges against revenues. Given the current environment of the COVID-19 pandemic, additional attention has been paid to the financial viability of its customers. The Company generally writes off accounts receivable against the allowance when it determines a balance is uncollectible and no longer actively pursues its collection.

Due to the nature of the Company’s revenue recognition, as described below, the Company is typically in a position of recognizing deferred revenue on its contracts with customers. Collections of cash for the Company’s contracts generally occurs upfront, thus resulting in the lack of existence of accounts receivable at any point in time. As such, the accompanying balance sheets reflect no value for accounts receivable as of December 31, 2021 and 2020. Similarly, there was no value for the related allowance for doubtful accounts as of December 31, 2021 and 2020.

Investments

Investments in marketable securities are carried at their fair values in the balance sheet. The net realized and unrealized gains (losses) on investments are included as investment income in the statements of operations. Cash held in brokerage accounts is included as part of investments in the balance sheets.

7

Fair Value Measurements

GAAP establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Assets and liabilities recorded at fair value in the financial statements are categorized based upon the hierarchy of levels of judgment associated with the inputs used to measure their fair value. Hierarchical levels directly related to the amount of subjectivity associated with the inputs to fair valuation of these assets and liabilities, are as follows:

· Level 1 – Quoted prices are available in active markets for identical assets or liabilities at the reporting date. Generally, this includes debt and equity securities that are traded in an active market. Cash and cash equivalents are quoted at Level 1.

· Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Generally, this includes debt and equity securities that are not traded in an active market.

· Level 3 – Unobservable inputs that are supporting by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or other valuation techniques, as well as instruments for which the determination of fair value requires significant management judgement or estimation.

The determination of where an asset or liability falls in the hierarchy requires significant judgement. The Company evaluates its hierarchy disclosures annually. It is possible that an asset or liability may be classified differently from year to year, however the Company expects changes in classifications between levels to be rare. Further, the Company believes the fair value of its financial instruments approximate their carrying amounts as of December 31, 2021 and 2020.

Indefinite-Lived Intangible Assets

Indefinite-lived intangible assets consist of domain names and are not subject to amortization; instead, they are tested for impairment annually or more frequently if events or circumstances indicate that the carrying value of indefinite-lived intangible assets may be impaired or if a decision is made to sell a business. Management has determined that there were no events or circumstances indicating that indefinite-lived assets were impaired during the years ended December 31, 2021 and 2020.

Long-Lived Assets

In accordance with the authoritative guidance for accounting for long-lived assets, assets such as capitalized software are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset group may not be recoverable. Recoverability of asset groups to be held and used is measured by a comparison of the carrying amount of an asset group to estimated undiscounted future cash flows expected to be generated by the asset group. If the carrying amount of an asset group exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of an asset group exceeds fair

value of the asset group. An impairment loss would be measured by comparing the amount by which the carrying value exceeds fair value (estimated discounted future cash flows or appraisals of assets) of the long-lived asset. Management has determined that there were no events or circumstances indicating long-lived assets were impaired during the years ended December 31, 2021 and 2020.

Property and Equipment

Property and equipment is recorded at cost and depreciated over the estimated useful lives of the assets, principally using the straight-line method. When items are retired or otherwise disposed of, income is charged or credited for the difference between net book value and proceeds realized thereon. Ordinary maintenance and repairs are charged to expense as incurred, and replacements and betterments are capitalized. The range of estimated useful lives used to calculate depreciation for principal items of fixed assets are as follows:

Asset Categories	Useful Lives
Computer equipment	3 years
Furniture and fixtures	3 to 7 years
Leasehold improvements	Term of lease

As of December 31, 2021 and 2020, fixed assets were considered immaterial and/or fully disposed of/depreciated, and thus are not presented in the accompanying balance sheets. 

8

Capitalized Software

Costs incurred to develop the Company’s cloud-based platform products are capitalized when the preliminary project phases are complete, management commits to fund the projects, and it is probable that the projects will be completed and used for their intended purposes. Once the software is substantially complete and ready for its intended use, the software is amortized over its estimated useful life, which is typically four years. Costs related to design or maintenance of the software are expensed as incurred. During the years ended December 31, 2021 and 2020, all software development costs were expensed as incurred, as the criteria for capitalization above were not met. Previously capitalized costs have been fully amortized prior to the years ended December 31, 2021 and 2020.

Revenue Recognition

Substantially all of the Company’s revenue comes from contracts with customers for news distribution and marketing plans. Customers consist of private companies. Newswire accounts for a contract with a customer when there is an enforceable contract between Newswire and the customer, the rights of the parties are identified, the contract has economic substance, and collectability of the contract consideration is probable. The Company’s revenues are measured based on consideration specified in the contract with each customer.

The Company’s contracts include either a subscription to its MAP or agreements to perform services, or any combination thereof, and often contain multiple subscriptions and services. For these bundled contracts, the Company accounts for individual subscriptions and services as separate performance obligations if they are distinct – which is when a product or service is separately identifiable from other items in the bundled package, and a customer can benefit from it on its own or with other resources that are readily available to the customer.

The Company separates revenue from its contracts into three revenue streams: (i) single press release distribution, (ii) value pack press release distribution, and (iii) MAP subscriptions. Performance obligations of single press release distribution contracts include providing press release distributions on a limited ad hoc basis for customers. Performance obligations of value pack press release distribution contracts include providing on-demand distribution of a fixed number of press releases for customers over a period of twelve months. MAP subscription contracts include two performance obligations: (i) a series of distinct services that include, but are not limited to, developing specific media plans and creating content to be distributed, and (ii) access to the MAP platform along with the distribution of press releases, with ongoing support and assessment of performance as a stand-ready obligation. The Company’s MAP contracts are generally for one year, with automatic renewal clauses included within the contracts until they are canceled. The contracts do not contain any rights of returns, guarantees, or warranties. Since contracts are generally for one year, all related revenue is expected to be recognized within one year form the contract start date. As such, the Company has elected the optional exemption that allows the Company not to disclose the transaction price allocated to performance obligations that are unsatisfied or partially satisfied at the end of each reporting period.

For all services delivered on a per-period or per-press release basis, the revenue is recognized at the time of distribution of each release. For MAP contracts, the Company recognized revenue over the contract period as individual performance obligations are satisfied. Transaction prices are allocated to performance obligations in MAP contracts based on standalone pricing for individual components and an estimate of relative value. The Company recognized $8,604,848 and $6,708,899 of revenue at a point in time, and $1,429,088 and $422,627 of revenue over time for the years ended December 31, 2021 and 2020, respectively. Standalone selling prices are based on observable prices at which the Company separately sells the subscription or service. If a standalone selling price is not directly observable, the Company uses the residual method to allocate any remaining price to that subscription or service. The Company reviews standalone selling prices at least annually and updates these estimates if necessary.

The Company invoices its customers based on the billing schedules designated in its contracts, typically upfront on either an individual or annual basis, or per transaction prior to the completion of the performance obligation. Deferred revenue for the years presented was primarily related to press releases which have been prepaid, however the releases had not yet been disseminated. The associated deferred revenue is generally recognized as release are disseminated for press release packages. Deferred revenue for the years presented also includes amounts received in advance of services rendered under MAP contracts. Deferred revenue as of December 31, 2021 and 2020 was $2,128,982 and $1,311,228, respectively, and is expected to be recognized within one year. Revenue recognized for the years ended December 31, 2021 and 2020 that was included in the deferred revenue balance at the beginning of each reporting period was $1,311,228 and $277,893, respectively. Since substantially all of the contracts have terms of one year or less, the Company has elected to use the practical expedient regarding the existence of significant financing.

Costs to obtain contracts with customers consist primarily of sales commissions. All contract costs are expected to be amortized in less than one year. As such, the Company has elected to use the practical expedient allowing the recognition of incremental costs of obtaining a contract as an expense when incurred. The Company has considered historical renewal rates, expectations of future renewals, and economic factors in making these determinations.

Advertising

The Company uses advertising to promote its services among the audiences it serves. The production costs of advertising are expensed as incurred. During the years ended December 31, 2021 and 2020, advertising expense was $1,076,661 and $973,963, respectively. These costs are included as part of sales and marketing expenses in the accompanying statements of operations.

9

Income Taxes

The Company is treated as a partnership for tax purposes. As a partnership, the Company is generally not subject to federal or state income taxes. The members are allocated their shares of taxable income on an annual basis. The members are individually responsible for reporting their shares of the Company’s taxable income on their respective tax returns. For the years ended December 31, 2021 and 2020, the Company’s income tax expense included franchise taxes and minimum filing fees imposed by the states and localities in which the Company files. Temporary differences between tax and book treatment of income and expenses are not material to the financial statements. As such, no provision for deferred taxes has been made in the accompanying financial statements.

The Company has adopted the recognition requirements for uncertain income tax positions as required by GAAP, with no cumulative effect adjustment required. Income tax benefits are recognized for income tax positions taken or expected to be taken in a tax return, only when it is determined that the income tax position will more likely than not be sustained upon examination by taxing authorities. The Company has analyzed tax positions taken for filing with the Internal Revenue Service and all state and local jurisdictions where it operates. The Company believes that income tax filing positions will be sustained upon examination and does not anticipate any adjustments that would result in a material adverse effect on the Company’s financial condition, results of operations, or cash flows. The Company is subject to income taxation by both federal and state taxing authorities. Income tax returns for the years ended December 31, 2021, 2020, 2019, and 2018 are open to audit by federal and state taxing authorities. Accordingly, the Company has not recorded any reserves or related accruals for interest and penalties for uncertain income tax positions. The Company has filed in all states in which it believes it is required to.

Sales Tax

Sales tax is collected on applicable sales and recorded under the liability method.

Concentration of Credit Risk

Financial instruments and related items which potentially subject the Company to concentrations of credit risk consist primarily of cash, cash equivalents, and investments. The Company places its cash and temporary cash investments with a quality credit institution. On occasion, such cash balances may exceed the Federal Depositors Insurance Corporation (“FDIC”) insurance limit of $250,000 per banking institution. The Company places its investments in marketable securities with a quality credit institution as well. On occasion, such investment balances may exceed the Securities Investor Protection Corporation (“SIPC”) insurance limit of $500,000 per financial institution. To reduce its risk associated with the potential failure of such banking and financial institutions, quarterly, the Company evaluates the rating of the financial institutions in which it holds deposits and investments. As of December 31, 2021, cash and investments holdings were fully insured by the FDIC and SIPC, respectively.

Recent Accounting Pronouncements

For the year ending December 31, 2022, the Company will be required to adopt ASC Topic 842, Leases, for all material, long-term operating leases. Under this new accounting pronouncement, the Company would recognize a right-of-use asset and a lease liability calculation based on the present value of the lease payments not yet paid, discounted using an approximate discount rate at the lease commencement date. The right-of-use asset would initially be equal to the lease liability plus any initial direct costs and prepaid lease payments, less any lease incentives received. Under this approach, amortization of right-of-use assets is charged to amortization expense, which is recorded on the straight-line basis over the term of each lease, unless another systemic and rational basis is more representative of the time pattern in which the use benefit is derived from the leased property, in which chase that basis would be used. As the Company’s leases are short-term in nature, the Company does not expect a significant impact from the adoption of ASC Topic 842.

Other recently adopted and effective new accounting pronouncements either have no or an immaterial impact on the Company and are thus not specifically disclosed.

Subsequent Events

The Company has evaluated events and transactions that occurred between January 1, 2022 and November 15, 2022, which is the date the financial statements were available to be issued, for possible disclosure and recognition in the financial statements. Relevant and significant subsequent events are disclosed throughout these notes to the financial statements.

On November 1, 2022, the Company entered into a Membership Interest Purchase Agreement with Issuer Direct Corporation (the “Buyer”), whereby the Company sold all of the issued and outstanding membership interest. Under the terms of the Purchase Agreement and on the Closing Date, the Buyer paid to the Company aggregate consideration of approximately $43.9 million, consisting of the following: (i) a cash payment of $18 million subject to a 60-day escrow to secure the payment of any working capital adjustments or any employee bonus obligations of the Company, (ii) the issuance of a Secured Promissory Note in the principal amount of $22 million, and (iii) the issuance of 180,181 shares of the Buyer’s common stock, par value $0.001, valued at approximately $3.9 million based on the Buyer’s closing price of $21.60 on the Closing Date.

10

Note 3. Investments

The Company invests in equity securities of public and non-public companies for business and strategic purposes. Investments in public companies are measured and recorded at fair value on a recurring basis based on quoted market prices and totaled $1,111,425 at December 31, 2020. As of December 31, 2020, the investment balance also included a $245,175 investor liability. As of December 31, 2021, cash invested in investment accounts totaled $1,930. Changes in fair values, whether realized or unrealized, are recorded in the statements of operations, and totaled $215,680 and $366,250, net of investment advisory fees, during the years ended December 31, 2021 and 2020, respectively. Investments in public companies are considered Level 1 investments in the fair value hierarchy described above.

Investments in equity securities of non-public entities without readily determinable fair values are measured and recorded using a measurement alternative that measures the securities at cost minus impairment, if any, plus or minus changes resulting from qualifying observable price changes, and totaled $50,000 at December 31, 2021. The Company held no such investments at December 31, 2020. Investments in non-public entities are considered Level 2 investments in the fair value hierarchy described above. The carrying value of those equity securities is adjusted for qualifying observable price changes resulting from the issuance of similar or identical securities in an orderly transaction by the same issuer. Determining whether an observed transaction is similar to a security within the Company’s portfolio requires judgement based on the rights and preferences of the securities. Recording upward and downward adjustments to the carrying value of these equity securities as a result of observable price changes requires quantitative assessments of the fair value of the securities using various valuation methodologies and involves the use of estimates. The Company reviews its equity securities without readily determinable fair values on a regular basis to determine if the investment is impaired. For purposes of this assessment, the Company considers the investee’s cash position, earnings, and revenue outlooks, liquidity, and management ownership, among other factors. If management’s assessment indicates that an impairment exists, the Company estimates the fair value of the equity investment and recognizes, in current earnings, an impairment loss that is equal to the difference between the fair value of the equity investment and its carrying amount.

Subsequent to year-end, the Company wrote down to fair value certain equity security investments. The write-down amounted to $37,256. In determining the amount of the impairment subsequent to year-end, management considered relevant known transactions that occurred and the different rights and obligations of the securities subject to the impairment assessment. Factors that significantly influenced the determination of the impairment loss included the equity security’s voting rights, distribution rights and preferences, and conversion features.

Investments are exposed to risks such as interest rate and market risks. Due to the level of risk associated with certain investment vehicles, it is possible that changes in the values of investment holdings could occur in the near term, and that change could materially affect the amounts reported in the balance sheets.

Note 4. Intangible Assets

The components of intangible assets are as follows as of December 31, 2021 and 2020 (in whole dollars):

Intangible Asset Category	Gross Carrying Amount		Accumulated Amortization		Net Carrying Amount
Internet domain names	$	768,968	$	—	$	768,968

The Company performed its annual assessment for impairment of intangible assets and determined there was no impairment as of and for the years ended December 31, 2021 and 2020.

Note 5. Accrued Expenses

The components of accrued expenses were as follows (in whole dollars):

	December 31,
	2021		2020
Commissions and bonuses	$	51,608	$	28,208
Credit card liabilities		46,138		(28,944	)
Sales tax liabilities		11,189		5,200
Income tax liabilities		54,723		25,287
Other		1,496		6,283
Total accrued expenses	$	165,154	$	36,034

11

Note 6. Notes Payable

The components of notes payable were as follows (in whole dollars):

	December 31,
	2021		2020
Paycheck Protection Program loan	$	—	$	174,500
Total notes payable	$	—	$	174,500

As a result of the Coronavirus Aid, Relief, and Economic Security (“CARES”) Act, in April 2020 the Company applied for and received a forgivable loan from the United States Small Business Administration (“SBA”) for a total of $174,500. The loan was granted as part of the Paycheck Protection Program (“PPP”) to help businesses impacted by the COVID-19 pandemic. Under the terms of the loan, the loan may have been forgiven, with the ultimate amount payable depending on the uses of the loan and the criteria set forth in the CARES Act, subsequent guidance, and regulations. In January 2021, the SBA approved forgiveness for the full loan balance. As such, loan forgiveness income was recognized during the year ended December 31, 2021.

Note 7. Members’ Equity (Deficit)

The Company was formed in March 2013 with two members. In March 2021, a settlement was reached whereby the managing member acquired the remaining membership interests of the Company. Member distributions during the year ended December 31, 2021 were used to fund and facilitate this acquisition. As of December 31, 2021, the Company was a single-member limited liability company.

Effective January 1, 2022, the Company amended its operating agreement, resulting in the authorization of the following levels and classes of membership interests:

Membership Classes	Authorized Units
Class A voting		3,000,000
Class B nonvoting		500,000
Class C nonvoting		1,500,000
Total authorized units		5,000,000

Commensurate with the amendments to its operating agreement, the Company issued 500,000 Class A voting units to its founding member. Subsequent to year-end, a total of 54,500 Class C nonvoting units were issued to multiple employees. Class C nonvoting units are considered profits-only interest that ratably vest over a four-year period, beginning one year from their grant dates.

Note 8. Revenue

The Company considers itself to be in a single reportable segment under the authoritative guidance for segment reporting, specifically a media technology company for various companies. The Company generated revenues from the following revenue streams as a percentage of total revenue for the years ended December 31:

	2021					2020
	Revenue		Percent of Total Revenue			Revenue		Percent of Total Revenue
Revenue streams:
Single press releases	$	6,967,389		69.4	%	$	6,218,057		87.2	%
Value pack press releases		1,637,459		16.3	%		490,842		6.9	%
Media advantage plans		1,429,088		14.3	%		422,627		5.9	%
Total revenue	$	10,033,936		100.0	%	$	7,131,526		100.0	%

The Company did not have any customers during the years ended December 31, 2021 and 2020 that accounted for more than 10% of total revenue.

12

Note 9. Related Party Transactions

The Company contracts with E4 LLC for senior management and corporate oversight services. E4 LLC’s President and Chief Executive Officer is the father of the President and Chief Executive Officer of the Company’s majority member since inception, and sole member since March 2021. The Company incurred costs related to this relationship with E4 LLC totaling $540,000 and $481,367 for the years ended December 31, 2021 and 2020, respectively. As of both December 31, 2021 and 2020, the Company owed $45,000 to E4 LLC.

Note 10. Commitments and Contingencies

Litigation

From time to time, , the Company may be involved in litigation that arises through the normal course of business. The Company is neither a party to any litigation nor is it aware of any such threatened or pending litigation that might result in a material adverse effect to the Company’s business or finances.

Lease Obligations

The Company took possession of office space in Sarasota, Florida in January 2017. The initial terms of the lease required monthly payments of approximately $4,500 with set escalations through its expiration in December 2018. Since its expiration, the lease has continued on a month-to-month basis.

The Company took possession of office space in Hackensack, New Jersey in May 2017. The initial terms of the lease required monthly payments of approximately $4,200 with set escalations through its expiration in April 2019. Since its expiration, the lease continued on a month-to-month basis until October 2020, when the space was vacated, and the lease was terminated.

The Company is a party to other leases in the ordinary course of business operations whose terms have not been disclosed due to immateriality.

Retirement Plan

The Company sponsors a 401(k) plan that covers all employees over the age of 21 who have completed three consecutive months of service and have worked 1,000 hours during the plan year. The Company matches 100% of the first 1% of employees’ contributions and 50% of the next 5% of employees’ contributions. During the years ended December 31, 2021 and 2020, the Company incurred plan contribution expenses totaling $58,374 and $28,942, respectively.

Contractors

The Company enters into independent contractor arrangements during the ordinary course of its business operations. Most arrangements are short-term in nature and cancelable given proper written notice from either contracted party.

Bonus Arrangements

The Company enters into performance-related bonus arrangements with certain key employees and independent contractors. The terms of these arrangements generally provide for a profit-sharing bonus of 3-5% calculated based on cash basis profit. The bonuses vest ratably over the course of three-year periods of time. Bonuses earned but not yet paid as of December 31, 2021 and 2020 are included as part of accrued expenses in the accompanying balance sheets.

13