XML 43 R28.htm IDEA: XBRL DOCUMENT v3.22.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Taxes  
Schedule of components of income tax expense

 

 

2021

 

 

2020

 

Current:

 

 

 

 

 

 

Federal

 

$632

 

 

$307

 

State

 

 

186

 

 

 

84

 

Foreign

 

 

109

 

 

 

21

 

Total Current

 

 

927

 

 

 

412

 

Deferred:

 

 

 

 

 

 

 

 

Federal

 

 

(40 )

 

 

283

 

State

 

 

(7)

 

 

50

 

Foreign

 

 

(59 )

 

 

(21)

Total Deferred

 

 

(106 )

 

 

312

 

Total expense for income taxes

 

$821

 

 

$724

 

Schedule of effective income tax rate reconciliation

 

 

2021

 

 

2020

 

 

 

Amount

 

 

Percentage

 

 

Amount

 

 

Percentage

 

Federal statutory tax rate

 

$864

 

 

 

21.0%

 

$594

 

 

 

21.0%

State tax rate

 

 

139

 

 

 

3.4%

 

 

117

 

 

 

4.1%

Permanent difference - stock-based compensation

 

 

(55 )

 

 

(1.3 )%

 

 

29

 

 

 

1.1%

Permanent difference - other

 

 

(83 )

 

 

(2.0)%

 

 

16

 

 

 

0.5%

Foreign tax credit generated

 

 

(55 )

 

 

(1.3 )%

 

 

(15)

 

 

(0.5 )%

Tax on foreign earnings - tax reform

 

 

55

 

 

 

1.3%

 

 

17

 

 

 

0.6%

Foreign rate differential

 

 

13

 

 

 

0.3%

 

 

(2 )

 

 

(0.1)%

FDII Deduction

 

 

(57 )

 

 

(1.3 )%

 

 

(32 )

 

 

(1.1)%

Total

 

$821

 

 

 

20.1%

 

$724

 

 

 

25.6%
Schedule of deferred tax assets and liabilities

 

 

2021

 

 

2020

 

 

Change

 

Assets:

 

 

 

 

 

 

 

 

 

Deferred revenue

 

$89

 

 

$24

 

 

$65

 

Allowance for doubtful accounts

 

 

152

 

 

 

149

 

 

 

3

 

Stock options

 

 

88

 

 

 

108

 

 

 

(20)

Transaction costs

 

 

44

 

 

 

46

 

 

 

(2 )

Other

 

 

80

 

 

 

138

 

 

 

(58 )

Total deferred tax asset

 

 

453

 

 

 

465

 

 

 

(12)

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Prepaid expenses

 

 

(5)

 

 

(15 )

 

 

10

 

Basis difference in fixed assets

 

 

(174 )

 

 

(188 )

 

 

14

 

Capitalized software

 

 

(50 )

 

 

-

 

 

 

(50 )

Purchase of intangibles

 

 

(400 )

 

 

(459 )

 

 

59

Total deferred tax liability

 

 

(629 )

 

 

(662 )

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net deferred tax asset / (liability)

 

$(176 )

 

$(197 )

 

$21