XML 15 R2.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED BALANCE SHEETS - USD ($)
Sep. 30, 2021
Dec. 31, 2020
Current assets:    
Cash and cash equivalents $ 22,415,000 $ 19,556,000
Accounts receivable (net of allowance for doubtful accounts of $702 and $657, respectively) 3,037,000 2,514,000
Income tax receivable 28,000 0
Other current assets 761,000 298,000
Total current assets 26,241,000 22,368,000
Capitalized software (net of accumulated amortization of $3,159 and $2,761, respectively) 343,000 526,000
Fixed assets (net of accumulated depreciation of $419 and $312, respectively) 737,000 795,000
Right-of-use asset - leases 1,607,000 1,830,000
Other long-term assets 93,000 88,000
Goodwill 6,376,000 6,376,000
Intangible assets (net of accumulated amortization of $5,895 and $5,546, respectively) 2,557,000 2,906,000
Total assets 37,954,000 34,889,000
Current liabilities:    
Accounts payable 667,000 304,000
Accrued expenses 1,654,000 1,805,000
Income taxes payable 61,000 258,000
Deferred revenue 2,696,000 2,212,000
Total current liabilities 5,078,000 4,579,000
Deferred income tax liability 262,000 197,000
Lease liabilities - long-term 1,738,000 1,971,000
Total liabilities 7,078,000 6,747,000
Stockholders' equity:    
Preferred stock, $0.001 par value, 1,000,000 shares authorized, no shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively. 0 0
Common stock $0.001 par value, 20,000,000 shares authorized, 3,791,038 and 3,770,752 shares issued and outstanding as of September 30, 2021 and December 31, 2020, respectively. 4,000 4,000
Additional paid-in capital 22,268,000 22,214,000
Other accumulated comprehensive loss (14,000) (19,000)
Retained earnings 8,618,000 5,943,000
Total stockholders' equity 30,876,000 28,142,000
Total liabilities and stockholders' equity $ 37,954,000 $ 34,889,000