Delaware
|
|
1-10185
|
|
26-1331503
|
(State or other jurisdiction
|
|
(Commission
|
|
(I.R.S. Employer
|
of incorporation)
|
|
File Number)
|
|
Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
Common
Stock, par value $0.001
|
ISDR
|
NYSE
American
|
Exhibit
No.
|
|
Description
|
|
|
|
|
Press Release
issued by the Company on March 5, 2021.
|
|
Issuer
Direct Corporation
|
|
|||
|
|
|
|
|
|
Date: March 5,
2021
|
By:
|
/s/ Brian
R. Balbirnie
|
|
|
|
|
|
Brian R.
Balbirnie
|
|
|
|
|
|
Chief Executive
Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
Press Release
issued by the Company on March 5, 2021.
|
|
Three Months
ended December 31,
|
|
|
2020
|
2019
|
|
Amount
|
Amount
|
|
|
|
Net
income:
|
$319
|
$69
|
Adjustments:
|
|
|
Depreciation and
amortization
|
296
|
406
|
Interest expense
(income)
|
(1)
|
(56)
|
Income tax
expense
|
131
|
4
|
EBITDA:
|
$745
|
$423
|
|
Year ended
December 31,
|
|
|
2020
|
2019
|
|
Amount
|
Amount
|
|
|
|
Net
income:
|
$2,106
|
$686
|
Adjustments:
|
|
|
Depreciation and
amortization
|
1,348
|
1,667
|
Interest expense
(income)
|
(56)
|
(321)
|
Income tax
expense
|
724
|
109
|
EBITDA:
|
$4,122
|
$2,141
|
|
Three Months
ended December 31,
|
|||
|
2020
|
2019
|
||
|
Amount
|
Per diluted
share
|
Amount
|
Per diluted
share
|
|
|
|
|
|
Net
income:
|
$319
|
$0.08
|
$69
|
$0.02
|
Adjustments:
|
|
|
|
|
Amortization of
intangible assets (1)
|
117
|
0.03
|
144
|
0.04
|
Stock-based
compensation (2)
|
72
|
0.02
|
127
|
0.03
|
Other non-recurring
items(3)
|
270
|
0.07
|
|
|
Tax impact of
adjustments (4)
|
(96)
|
(0.02)
|
(57)
|
(0.01)
|
Impact of discrete
items impacting income tax expense (5)
|
—
|
—
|
(22)
|
(0.01)
|
Non-GAAP net
income:
|
$682
|
$0.18
|
$261
|
$0.07
|
|
Year ended
December 31,
|
|||
|
2020
|
2019
|
||
|
Amount
|
Per diluted
share
|
Amount
|
Per diluted
share
|
|
|
|
|
|
Net
income:
|
$2,106
|
$0.56
|
$686
|
$0.18
|
Adjustments:
|
|
|
|
|
Amortization of
intangible assets (1)
|
609
|
0.16
|
718
|
0.19
|
Stock-based
compensation (2)
|
273
|
0.07
|
523
|
0.13
|
Other non-recurring
items (3)
|
270
|
0.07
|
112
|
0.03
|
Tax impact of
adjustments (4)
|
(242)
|
(0.06)
|
(284)
|
(0.07)
|
Impact of discrete
items impacting income tax expense (5)
|
—
|
—
|
(61)
|
(0.02)
|
Non-GAAP net
income:
|
$3,016
|
$0.80
|
$1,694
|
$0.44
|
|
December
31,
|
|
|
2020
|
2019
|
ASSETS
|
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$19,556
|
$15,766
|
Accounts receivable
(net of allowance for doubtful accounts of $657 and $700,
respectively)
|
2,514
|
2,051
|
Income tax
receivable
|
—
|
48
|
Other current
assets
|
298
|
141
|
Total current
assets
|
22,368
|
18,006
|
Capitalized
software (net of accumulated amortization of $2,761 and $2,153,
respectively)
|
526
|
1,134
|
Fixed assets (net
of accumulated depreciation of $312 and $181,
respectively)
|
795
|
899
|
Right-of-use asset
– leases
|
1,830
|
2,127
|
Deferred tax
asset
|
—
|
256
|
Other long-term
assets
|
88
|
77
|
Goodwill
|
6,376
|
6,376
|
Intangible assets
(net of accumulated amortization of $5,546 and $4,937,
respectively)
|
2,906
|
3,515
|
Total
assets
|
$34,889
|
$32,390
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$304
|
$266
|
Accrued
expenses
|
1,805
|
1,151
|
Note payable
– short-term (net of discount of $0 and $19,
respectively)
|
—
|
301
|
Income taxes
payable
|
258
|
310
|
Deferred
revenue
|
2,212
|
1,812
|
Total current
liabilities
|
4,579
|
3,840
|
Deferred income tax
liability
|
197
|
141
|
Lease liabilities
– long-term
|
1,971
|
2,309
|
Total
liabilities
|
6,747
|
6,290
|
Commitments and
contingencies
|
|
|
Stockholders'
equity:
|
|
|
Preferred stock,
$0.001 par value, 1,000,000 shares authorized, no shares issued and
outstanding as of December 31, 2020 and 2019,
respectively.
|
—
|
—
|
Common stock $0.001
par value, 20,000,000 shares authorized, 3,770,752 and 3,786,398
shares issued and outstanding as of December 31, 2020 and 2019,
respectively.
|
4
|
4
|
Additional paid-in
capital
|
22,214
|
22,275
|
Other accumulated
comprehensive loss
|
(19)
|
(16)
|
Retained
earnings
|
5,943
|
3,837
|
Total stockholders'
equity
|
28,142
|
26,100
|
Total
liabilities and stockholders’ equity
|
$34,889
|
$32,390
|
|
For the three
months ended
|
For the year
ended
|
||
|
December
31,
2020
|
December
31,
2019
|
December
31,
2020
|
December
31,
2019
|
|
(unaudited)
|
(unaudited)
|
|
|
Revenues
|
$4,744
|
$3,959
|
$18,526
|
$16,295
|
Cost of
revenue
|
1,413
|
1,306
|
5,415
|
5,080
|
Gross
profit
|
3,331
|
2,653
|
13,111
|
11,215
|
Operating costs and
expenses:
|
|
|
|
|
General and
administrative
|
1,564
|
1,174
|
5,029
|
5,086
|
Sales and
marketing
|
993
|
985
|
3,812
|
3,551
|
Product
development
|
254
|
251
|
825
|
1,219
|
Depreciation and
amortization
|
151
|
226
|
751
|
885
|
Total operating
costs and expenses
|
2,962
|
2,636
|
10,417
|
10,741
|
Operating
income
|
369
|
17
|
2,694
|
474
|
Other
income
|
|
|
|
|
Gain on
extinguishment of debt
|
80
|
|
80
|
—
|
Interest income,
net
|
1
|
56
|
56
|
321
|
Net income before
income taxes
|
450
|
73
|
2,830
|
795
|
Income tax
expense
|
131
|
4
|
724
|
109
|
Net
income
|
$319
|
$69
|
$2,106
|
$686
|
Income per share
– basic
|
$0.08
|
$0.02
|
$0.56
|
$0.18
|
Income per share -
diluted
|
$0.08
|
$0.02
|
$0.56
|
$0.18
|
Weighted average
number of common shares outstanding - basic
|
3,756
|
3,796
|
3,755
|
3,839
|
Weighted average
number of common shares outstanding - diluted
|
3,803
|
3,827
|
3,784
|
3,861
|
|
Years Ended
December 31,
|
|
|
2020
|
2019
|
Cash
flows from operating activities
|
|
|
Net
income
|
$2,106
|
$686
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
Bad debt
expense
|
304
|
753
|
Depreciation and
amortization
|
1,348
|
1,667
|
Deferred income
taxes
|
312
|
(528)
|
Non-cash interest
expense
|
19
|
25
|
Stock-based
compensation expense
|
273
|
523
|
Gain on
extinguishment of debt
|
(80)
|
—
|
Changes in
operating assets and liabilities:
|
|
|
Decrease (increase)
in accounts receivable
|
(761)
|
(1,210)
|
Decrease (increase)
in other assets
|
177
|
362
|
Increase (decrease)
in accounts payable
|
37
|
(117)
|
Increase (decrease)
in deferred revenue
|
391
|
559
|
Increase (decrease)
in accrued expenses and other liabilities
|
260
|
144
|
Net cash provided
by operating activities
|
4,386
|
2,864
|
|
|
|
Cash
flows from investing activities
|
|
|
Purchase of fixed
assets
|
(27)
|
(420)
|
Purchase of
acquired businesses, net of cash received
|
—
|
(2,788)
|
Capitalized
software
|
—
|
(20)
|
Net cash used in
investing activities
|
(27)
|
(3,228)
|
|
|
|
Cash
flows from financing activities
|
|
|
Payment for stock
repurchase and retirement
|
(785)
|
(773)
|
Payment on notes
payable
|
(240)
|
(320)
|
Proceeds from
exercise of stock options, net of income taxes
|
451
|
—
|
Net cash used in
financing activities
|
(574)
|
(1,093)
|
|
|
|
Net change in
cash
|
3,785
|
(1,457)
|
Cash-
beginning
|
15,766
|
17,222
|
Currency
translation adjustment
|
5
|
1
|
Cash-
ending
|
$19,556
|
$15,766
|
|
|
|
Supplemental disclosures:
|
|
|
Cash paid for
income taxes
|
$458
|
$340
|
Non-cash
activities:
|
|
|
Right-of-use assets
obtained in exchange for lease liabilities
|
$—
|
$2,856
|