Delaware
|
1-10185
|
26-1331503
|
(State or other jurisdiction
|
(Commission
|
(I.R.S. Employer
|
of incorporation)
|
File Number)
|
Identification No.)
|
Title
of each class
|
Trading
Symbol(s)
|
Name
of each exchange on which registered
|
Common Stock, par
value $0.001
|
ISDR
|
NYSE
American
|
Exhibit
No.
|
|
Description
|
|
|
|
|
Press Release issued by the Company on October 29,
2020.
|
|
Issuer
Direct Corporation
|
|
|
|
|
|
|
Date: October 29,
2020
|
By:
|
/s/ Brian R.
Balbirnie
|
|
|
|
Brian R.
Balbirnie
|
|
|
|
Chief Executive
Officer
|
|
|
Three Months
ended September 30,
|
|
|
2020
|
2019
|
|
Amount
|
Amount
|
|
|
|
Net
income:
|
$789
|
$200
|
Adjustments:
|
|
|
Depreciation and
amortization
|
325
|
430
|
Interest expense
(income)
|
4
|
(79)
|
Income tax
expense
|
283
|
59
|
EBITDA:
|
$1,401
|
$610
|
|
Nine Months
ended September 30,
|
|
|
2020
|
2019
|
|
Amount
|
Amount
|
|
|
|
Net
income:
|
$1,787
|
$617
|
Adjustments:
|
|
|
Depreciation and
amortization
|
1,052
|
1,261
|
Interest expense
(income)
|
(55)
|
(265)
|
Income tax
expense
|
593
|
105
|
EBITDA:
|
$3,377
|
$1,718
|
|
Three Months
ended September 30,
|
|||
|
2020
|
2019
|
||
|
Amount
|
Per diluted
share
|
Amount
|
Per diluted
share
|
|
|
|
|
|
Net
income:
|
$789
|
$0.21
|
$200
|
$0.05
|
Adjustments:
|
|
|
|
|
Amortization of
intangible assets (1)
|
148
|
0.04
|
192
|
0.05
|
Stock-based
compensation (2)
|
72
|
0.02
|
128
|
0.03
|
Tax impact of
adjustments (4)
|
(46)
|
(0.01)
|
(67)
|
(0.02)
|
Impact of discrete
items impacting income tax expense (5)
|
—
|
—
|
(15)
|
—
|
Non-GAAP net
income:
|
$963
|
$0.26
|
$438
|
$0.11
|
|
Nine Months
ended September 30,
|
|||
|
2020
|
2019
|
||
|
Amount
|
Per diluted
share
|
Amount
|
Per diluted
share
|
|
|
|
|
|
Net
income:
|
$1,787
|
$0.48
|
$617
|
$0.16
|
Adjustments:
|
|
|
|
|
Amortization of
intangible assets (1)
|
492
|
0.13
|
574
|
0.15
|
Stock-based
compensation (2)
|
201
|
0.05
|
396
|
0.10
|
Integration and
acquisition costs (3)
|
—
|
—
|
112
|
0.03
|
Tax impact of
adjustments (4)
|
(146)
|
(0.04)
|
(227)
|
(0.06)
|
Impact of discrete
items impacting income tax expense (5)
|
—
|
—
|
(39)
|
(0.01)
|
Non-GAAP net
income:
|
$2,334
|
$0.62
|
$1,433
|
$0.37
|
|
September 30,
|
December 31,
|
|
2020
|
2019
|
ASSETS
|
(unaudited)
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$18,429
|
$15,766
|
Accounts
receivable (net of allowance for doubtful accounts of $617 and
$700, respectively)
|
2,445
|
2,051
|
Income
tax receivable
|
—
|
48
|
Other
current assets
|
220
|
141
|
Total
current assets
|
21,094
|
18,006
|
Capitalized
software (net of accumulated amortization of $2,616 and $2,153,
respectively)
|
671
|
1,134
|
Fixed
assets (net of accumulated amortization of $278 and $181,
respectively)
|
817
|
899
|
Right-of-use asset
– leases
|
1,904
|
2,127
|
Deferred tax
asset
|
262
|
256
|
Other
long-term assets
|
76
|
77
|
Goodwill
|
6,376
|
6,376
|
Intangible
assets (net of accumulated amortization of $5,429 and $4,937,
respectively)
|
3,023
|
3,515
|
Total assets
|
$34,223
|
$32,390
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$355
|
$266
|
Accrued
expenses
|
1,367
|
1,151
|
Note payable
– short-term (net of discount of $0 and $19,
respectively)
|
320
|
301
|
Income
taxes payable
|
545
|
310
|
Deferred
revenue
|
2,098
|
1,812
|
Total
current liabilities
|
4,685
|
3,840
|
Deferred
income tax liability
|
120
|
141
|
Lease liabilities
– long-term
|
2,054
|
2,309
|
Total liabilities
|
6,859
|
6,290
|
Commitments
and contingencies
|
|
|
Stockholders'
equity:
|
|
|
Preferred
stock, $0.001 par value, 1,000,000 shares authorized, no shares
issued and outstanding as of September 30, 2020 and December 31,
2019, respectively.
|
—
|
—
|
Common stock $0.001 par value, 20,000,000 shares
authorized, 3,741,752 and 3,786,398 shares issued and outstanding as of September 30,
2020 and December 31, 2019, respectively.
|
4
|
4
|
Additional
paid-in capital
|
21,757
|
22,275
|
Other
accumulated comprehensive loss
|
(21)
|
(16)
|
Retained
earnings
|
5,624
|
3,837
|
Total stockholders' equity
|
27,364
|
26,100
|
Total liabilities and stockholders’ equity
|
$34,223
|
$32,390
|
|
For the Three
Months Ended
|
For the Nine
Months Ended
|
||
|
September
30,
|
September
30,
|
September
30,
|
September
30,
|
|
2020
|
2019
|
2020
|
2019
|
Revenues
|
$4,882
|
$4,019
|
$13,782
|
$12,336
|
Cost of
revenues
|
1,387
|
1,222
|
4,002
|
3,774
|
Gross
profit
|
3,495
|
2,797
|
9,780
|
8,562
|
Operating costs and
expenses:
|
|
|
|
|
General and
administrative
|
1,052
|
1,229
|
3,465
|
3,912
|
Sales and marketing
expenses
|
973
|
871
|
2,819
|
2,566
|
Product
development
|
212
|
288
|
571
|
968
|
Depreciation and
amortization
|
182
|
229
|
600
|
659
|
Total operating
costs and expenses
|
2,419
|
2,617
|
7,455
|
8,105
|
Operating
income
|
1,076
|
180
|
2,325
|
457
|
Interest income
(expense), net
|
(4)
|
79
|
55
|
265
|
Income before
income taxes
|
1,072
|
259
|
2,380
|
722
|
Income tax
expense
|
283
|
59
|
593
|
105
|
Net
income
|
$789
|
$200
|
$1,787
|
$617
|
Income per share
– basic
|
$0.21
|
$0.05
|
$0.48
|
$0.16
|
Income per share
– fully diluted
|
$0.21
|
$0.05
|
$0.47
|
$0.16
|
Weighted average
number of common shares outstanding – basic
|
3,740
|
3,853
|
3,754
|
3,853
|
Weighted average
number of common shares outstanding – fully
diluted
|
3,768
|
3,868
|
3,778
|
3,874
|
|
For the Nine Months Ended
|
|
|
September 30,
|
September 30,
|
|
2020
|
2019
|
Cash flows from operating activities:
|
|
|
Net
income
|
$1,787
|
$617
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|
|
Depreciation
and amortization
|
1,052
|
1,261
|
Bad
debt expense
|
242
|
700
|
Deferred
income taxes
|
(27)
|
(46)
|
Non-cash
interest expense
|
19
|
19
|
Stock-based
compensation expense
|
201
|
396
|
Changes
in operating assets and liabilities:
|
|
|
Decrease
(increase) in accounts receivable
|
(634)
|
(1,166)
|
Decrease
(increase) in other assets
|
191
|
(117)
|
Increase
(decrease) in accounts payable
|
89
|
26
|
Increase
(decrease) in accrued expenses and other liabilities
|
195
|
(56)
|
Increase
(decrease) in deferred revenue
|
285
|
321
|
Net
cash provided by operating activities
|
3,400
|
1,955
|
|
|
|
Cash flows from investing activities:
|
|
|
Purchase
of VisualWebcaster Platform
|
—
|
(2,788)
|
Capitalized
software
|
—
|
(20)
|
Purchase
of fixed assets
|
(15)
|
(302)
|
Net
cash used in investing activities
|
(15)
|
(3,110)
|
|
|
|
Cash flows from financing activities:
|
|
|
Proceeds
from exercise of stock options, net of income taxes
|
66
|
—
|
Payment
for stock repurchase and retirement
|
(785)
|
(236)
|
Net
cash used in financing activities
|
(719)
|
(236)
|
|
|
|
Net
change in cash
|
2,666
|
(1,391)
|
Cash
– beginning
|
15,766
|
17,222
|
Currency
translation adjustment
|
(3)
|
(24)
|
Cash
– ending
|
$18,429
|
$15,807
|
|
|
|
Supplemental disclosures:
|
|
|
Cash
paid for income taxes
|
$323
|
$218
|
Non-cash activities:
|
|
|
Right-of-use
assets obtained in exchange for lease liabilities
|
$—
|
$260
|