Delaware
|
|
1-10185
|
|
26-1331503
|
(State or other jurisdiction
|
|
(Commission
|
|
(I.R.S. Employer
|
of incorporation)
|
|
File Number)
|
|
Identification No.)
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which
registered
|
Common Stock, par value $0.001
|
ISDR
|
NYSE American
|
Exhibit
No.
|
|
Description
|
|
|
|
|
Press Release
issued by the Company on May 2, 2019.
|
|
Issuer
Direct Corporation
|
|
|||
|
|
|
|
|
|
Date: May 2,
2019
|
By:
|
/s/ Brian
R. Balbirnie
|
|
|
|
|
|
Brian R.
Balbirnie
|
|
|
|
|
|
Chief Executive
Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
No.
|
|
Description
|
|
|
|
|
Press Release
issued by the Company on May 2, 2019.
|
|
Three Months
ended March 31,
|
|
|
2019
|
2018
|
|
Amount
|
Amount
|
|
|
|
Net
income:
|
$205
|
$320
|
Adjustments:
|
|
|
Depreciation and
amortization
|
412
|
340
|
Interest expense
(income)
|
(72)
|
5
|
Income tax
expense
|
13
|
(10)
|
EBITDA:
|
$558
|
$655
|
|
Three Months
ended March 31,
|
|||
|
2019
|
2018
|
||
|
Amount
|
Per diluted
share
|
Amount
|
Per diluted
share
|
|
|
|
|
|
Net
income:
|
$205
|
$0.05
|
$320
|
$0.10
|
Adjustments:
|
|
|
|
|
Amortization of
intangible assets (1)
|
191
|
0.05
|
125
|
0.04
|
Stock-based
compensation (2)
|
137
|
0.03
|
142
|
0.05
|
Integration and
acquisition costs (3)
|
112
|
0.03
|
—
|
—
|
Tax impact of
adjustments (4)
|
(92)
|
(0.02)
|
(56)
|
(0.02)
|
Impact of discrete
items impacting income tax expense (5)
|
(35)
|
(0.01)
|
(73)
|
(0.02)
|
Non-GAAP net
income:
|
$518
|
$0.13
|
$458
|
$0.15
|
|
March 31,
|
December 31,
|
|
2019
|
2018
|
ASSETS
|
(unaudited)
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$14,961
|
$17,222
|
Accounts
receivable (net of allowance for doubtful accounts of $731 and
$534, respectively)
|
2,237
|
1,593
|
Income
tax receivable
|
122
|
90
|
Other
current assets
|
238
|
89
|
Total
current assets
|
17,558
|
18,994
|
Capitalized
software (net of accumulated amortization of $1,514 and $1,310,
respectively)
|
1,753
|
1,957
|
Fixed
assets (net of accumulated amortization of $468 and $452,
respectively)
|
122
|
132
|
Other
long-term assets
|
264
|
35
|
Goodwill
|
6,051
|
5,032
|
Intangible
assets (net of accumulated amortization of $4,410 and $4,219,
respectively)
|
4,367
|
2,802
|
Total assets
|
$30,115
|
$28,952
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$625
|
$371
|
Accrued
expenses
|
889
|
577
|
Current
portion of note payable
|
320
|
320
|
Income
taxes payable
|
40
|
83
|
Deferred
revenue
|
1,464
|
1,249
|
Total
current liabilities
|
3,338
|
2,600
|
Note
payable – long-term (net of discount of $38 and $45,
respectively)
|
282
|
276
|
Deferred
income tax liability
|
419
|
413
|
Other
long-term liabilities
|
74
|
—
|
Total liabilities
|
4,113
|
3,289
|
Commitments
and contingencies
|
|
|
Stockholders'
equity:
|
|
|
Preferred
stock, $0.001 par value, 1,000,000 shares authorized, no shares
issued and outstanding as of March 31, 2019 and December 31, 2018,
respectively.
|
—
|
—
|
Common stock $0.001 par value, 20,000,000 shares
authorized, 3,854,568 and 3,829,572 shares issued and outstanding as of March 31, 2019
and December 31, 2018, respectively.
|
4
|
4
|
Additional
paid-in capital
|
22,662
|
22,525
|
Other
accumulated comprehensive income
|
(20)
|
(17)
|
Retained
earnings
|
3,356
|
3,151
|
Total stockholders' equity
|
26,002
|
25,663
|
Total liabilities and stockholders’ equity
|
30,115
|
$28,952
|
|
For the Three
Months Ended
|
|
|
March
31,
|
March
31,
|
|
2019
|
2018
|
|
|
|
Revenues
|
$4,179
|
$3,530
|
Cost of
revenues
|
1,302
|
1,021
|
Gross
profit
|
2,877
|
2,509
|
Operating costs and
expenses:
|
|
|
General and
administrative
|
1,361
|
1,004
|
Sales and marketing
expenses
|
820
|
750
|
Product
development
|
337
|
298
|
Depreciation and
amortization
|
212
|
142
|
Total operating
costs and expenses
|
2,730
|
2,194
|
Operating
income
|
147
|
315
|
Interest income
(expense), net
|
71
|
(5)
|
Net income before
income taxes
|
218
|
310
|
Income tax
(benefit) expense
|
13
|
(10)
|
Net
income
|
$205
|
$320
|
Income per share
– basic
|
$0.05
|
$0.11
|
Income per share
– fully diluted
|
$0.05
|
$0.10
|
Weighted average
number of common shares outstanding – basic
|
3,850
|
3,036
|
Weighted average
number of common shares outstanding – fully
diluted
|
3,869
|
3,111
|
|
Common
Stock
|
Additional
Paid-in
|
Accumulated Other
Comprehensive
|
Retained
|
Total
Stockholders’
|
|
|
Shares
|
Amount
|
Capital
|
Loss
|
Earnings
|
Equity
|
Balance
at December 31, 2017
|
3,014,494
|
$3
|
$10,400
|
$34
|
$2,774
|
$13,211
|
Stock-based
compensation expense
|
—
|
—
|
142
|
—
|
—
|
142
|
Exercise of stock
awards, net of tax
|
47,626
|
—
|
161
|
—
|
—
|
161
|
Foreign currency
translation
|
—
|
—
|
—
|
43
|
—
|
43
|
Dividends
|
—
|
—
|
—
|
—
|
(152)
|
(152)
|
Net
income
|
—
|
—
|
—
|
—
|
320
|
320
|
Balance
at March 31, 2018
|
3,062,120
|
$3
|
$10,703
|
$77
|
$2,942
|
$13,725
|
Balance
at December 31, 2018
|
3,829,572
|
$4
|
$22,525
|
$(17)
|
$3,151
|
$25,663
|
Stock-based
compensation expense
|
—
|
—
|
137
|
—
|
—
|
137
|
Exercise of stock
awards, net of tax
|
24,996
|
—
|
—
|
—
|
—
|
—
|
Foreign currency
translation
|
—
|
—
|
—
|
(3)
|
—
|
(3)
|
Net
income
|
—
|
—
|
—
|
—
|
205
|
205
|
Balance
at March 31, 2019
|
3,854,568
|
$4
|
$22,662
|
$(20)
|
$3,356
|
$26,002
|
|
For the Three Months Ended
|
|
|
March 31,
|
March 31,
|
|
2019
|
2018
|
Cash flows from operating activities:
|
|
|
Net
income
|
$205
|
$320
|
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
|
|
Depreciation
and amortization
|
412
|
340
|
Bad
debt expense
|
224
|
43
|
Deferred
income taxes
|
6
|
(8)
|
Non-cash
interest expense
|
7
|
6
|
Stock-based
compensation expense
|
137
|
142
|
Changes
in operating assets and liabilities:
|
|
|
Decrease
(increase) in accounts receivable
|
(869)
|
(253)
|
Decrease
(increase) in deposits and prepaid assets
|
(273)
|
(70)
|
Increase
(decrease) in accounts payable
|
254
|
(154)
|
Increase
(decrease) in accrued expenses
|
218
|
(66)
|
Increase
(decrease) in deferred revenue
|
215
|
237
|
Net
cash provided by operating activities
|
536
|
537
|
|
|
|
Cash flows from investing activities:
|
|
|
Purchase
of VisualWebcaster Platform
|
(2,788)
|
—
|
Purchase
of fixed assets
|
(6)
|
(25)
|
Net
cash used in investing activities
|
(2,794)
|
(25)
|
|
|
|
Cash flows from financing activities:
|
|
|
Proceeds
from exercise of stock options, net of income taxes
|
—
|
160
|
Payment
of dividends
|
—
|
(152)
|
Net
cash provided by financing activities
|
—
|
8
|
|
|
|
Net
change in cash
|
(2,258)
|
520
|
Cash
– beginning
|
17,222
|
4,917
|
Currency
translation adjustment
|
(3)
|
46
|
Cash
– ending
|
$14,961
|
$5,483
|
|
|
|
Supplemental disclosures:
|
|
|
Cash
paid for income taxes
|
$37
|
$12
|
Non-cash
activities:
|
|
|
Right-of-use
assets obtained in exchange for lease liabilities
|
$260
|
$—
|