Delaware
|
|
1-10185
|
|
26-1331503
|
(State or other jurisdiction
|
|
(Commission
|
|
(I.R.S. Employer
|
of incorporation)
|
|
File Number)
|
|
Identification No.)
|
Exhibit No.
|
|
Description
|
|
|
|
|
Press
Release issued by the Company on August 3, 2017.
|
|
Issuer Direct Corporation
|
|
|||
|
|
|
|
|
|
Date:
August 3, 2017
|
By:
|
/s/ Brian
R. Balbirnie
|
|
|
|
|
|
Brian
R. Balbirnie
|
|
|
|
|
|
Chief
Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit No.
|
|
Description
|
|
|
|
|
Press
Release issued by the Company on August 3, 2017.
|
|
Three Months
ended June 30,
|
|
|
2017
|
2016
|
|
Amount
|
Amount
|
|
|
|
Net
income:
|
$493
|
$357
|
Adjustments:
|
|
|
Depreciation and
amortization
|
185
|
330
|
Interest
income
|
(1)
|
(1)
|
Income tax
expense
|
224
|
192
|
EBITDA:
|
$901
|
$878
|
|
Six Months ended
June 30,
|
|
|
2017
|
2016
|
|
Amount
|
Amount
|
|
|
|
Net
income:
|
$817
|
$850
|
Adjustments:
|
|
|
Depreciation and
amortization
|
350
|
637
|
Interest
income
|
(2)
|
(2)
|
Income tax
expense
|
264
|
390
|
EBITDA:
|
$1,429
|
$1,875
|
|
Three Months
ended June 30,
|
|||
|
2017
|
2016
|
||
|
Amount
|
Per diluted
share
|
Amount
|
Per diluted
share
|
|
|
|
|
|
Net
income:
|
$493
|
$0.16
|
$357
|
$0.12
|
Adjustments:
|
|
|
|
|
Amortization of
intangible assets (1)
|
83
|
0.02
|
257
|
0.09
|
Stock-based
compensation (2)
|
114
|
0.04
|
170
|
0.06
|
Unusual,
non-recurring gains (3)
|
18
|
0.01
|
(82)
|
(0.03)
|
Tax impact of
adjustments (4)
|
(73)
|
(0.02)
|
(107)
|
(0.03)
|
Impact of discrete
items impacting income tax expense (5)
|
(45)
|
(0.01)
|
(18)
|
(0.01)
|
Non-GAAP net
income:
|
$590
|
$0.20
|
$577
|
$0.20
|
|
Six Months ended
June 30,
|
|||
|
2017
|
2016
|
||
|
Amount
|
Per diluted
share
|
Amount
|
Per diluted
share
|
|
|
|
|
|
Net
income:
|
$817
|
$0.27
|
$850
|
$0.29
|
Adjustments:
|
|
|
|
|
Amortization of
intangible assets (1)
|
166
|
0.05
|
516
|
0.18
|
Stock-based
compensation (2)
|
260
|
0.09
|
337
|
0.12
|
Unusual,
non-recurring gains (3)
|
28
|
0.01
|
(398)
|
(0.14)
|
Tax impact of
adjustments (4)
|
(154)
|
(0.05)
|
(141)
|
(0.05)
|
Impact of discrete
items impacting income tax expense (5)
|
(122)
|
(0.04)
|
(59)
|
(0.02)
|
Non-GAAP net
income:
|
$995
|
$0.33
|
$1,105
|
$0.38
|
|
June
30,
|
December
31,
|
|
2017
|
2016
|
ASSETS
|
(unaudited)
|
|
Current
assets:
|
|
|
Cash and cash
equivalents
|
$6,125
|
$5,339
|
Accounts receivable
(net of allowance for doubtful accounts of $432 and $429,
respectively)
|
1,334
|
1,300
|
Other current
assets
|
358
|
189
|
Total current
assets
|
7,817
|
6,828
|
Capitalized
software (net of accumulated amortization of $353 and $207,
respectively)
|
2,582
|
2,048
|
Fixed assets (net
of accumulated amortization of $355 and $318,
respectively)
|
173
|
204
|
Deferred income tax
asset
|
137
|
141
|
Other long-term
assets
|
20
|
18
|
Goodwill
|
2,242
|
2,242
|
Intangible assets
(net of accumulated amortization of $3,490 and $3,324,
respectively)
|
1,214
|
1,380
|
Total
assets
|
$14,185
|
$12,861
|
|
|
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$643
|
$344
|
Accrued
expenses
|
601
|
806
|
Income taxes
payable
|
84
|
112
|
Deferred
revenue
|
1,040
|
843
|
Total current
liabilities
|
2,368
|
2,105
|
Deferred income tax
liability
|
54
|
66
|
Other long-term
liabilities
|
95
|
112
|
Total
liabilities
|
2,517
|
2,283
|
Commitments and
contingencies
|
|
|
Stockholders'
equity:
|
|
|
Preferred stock,
$0.001 par value, 1,000,000 and 30,000,000 shares authorized, no
shares issued and outstanding as of June 30, 2017 and December 31,
2016, respectively.
|
-
|
-
|
Common stock $0.001
par value, 20,000,000 and 100,000,000 shares authorized, 2,954,092
and 2,860,944 shares issued and outstanding as of June 30, 2017 and
December 31, 2016, respectively.
|
3
|
3
|
Additional paid-in
capital
|
9,650
|
9,120
|
Other accumulated
comprehensive loss
|
(2)
|
(36)
|
Retained
earnings
|
2,017
|
1,491
|
Total
stockholders' equity
|
11,668
|
10,578
|
Total
liabilities and stockholders’ equity
|
14,185
|
$12,861
|
|
For the Three
Months Ended
|
For the Six
Months Ended
|
||
|
June
30,
|
June
30,
|
June
30,
|
June
30,
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
Revenues
|
$3,443
|
$3,134
|
$6,298
|
$6,411
|
Cost of
revenues
|
909
|
824
|
1,655
|
1,594
|
Gross
profit
|
2,534
|
2,310
|
4,643
|
4,817
|
Operating costs and
expenses:
|
|
|
|
|
General and
administrative
|
855
|
800
|
1,767
|
1,642
|
Sales and marketing
expenses
|
714
|
672
|
1,307
|
1,296
|
Product
development
|
129
|
90
|
254
|
159
|
Depreciation and
amortization
|
103
|
282
|
208
|
564
|
Total operating
costs and expenses
|
1,801
|
1,844
|
3,536
|
3,661
|
Operating
income
|
733
|
466
|
1,107
|
1,156
|
Other income
(expense)
|
(16)
|
83
|
(26)
|
84
|
Income before
taxes
|
717
|
549
|
1,081
|
1,240
|
Income tax
expense
|
224
|
192
|
264
|
390
|
Net
income
|
$493
|
$357
|
$817
|
$850
|
Income per share
– basic
|
$0.17
|
$0.13
|
$0.28
|
$0.30
|
Income per share
– fully diluted
|
$0.16
|
$0.12
|
$0.27
|
$0.29
|
Weighted average
number of common shares outstanding – basic
|
2,940
|
2,795
|
2,920
|
2,792
|
Weighted average
number of common shares outstanding – fully
diluted
|
3,021
|
2,918
|
3,002
|
2,888
|
|
For the Three
Months Ended
|
For the Six
Months Ended
|
||
|
June
30,
|
June
30,
|
June
30,
|
June
30,
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
Net
income
|
$493
|
$357
|
$817
|
$850
|
Foreign currency
translation adjustment
|
27
|
2
|
34
|
13
|
Comprehensive
income
|
$520
|
$359
|
$851
|
$863
|
|
For the Six
Months Ended
|
|
|
June
30,
|
June
30,
|
|
2017
|
2016
|
Cash flows from operating activities:
|
|
|
Net
income
|
$817
|
$850
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
Depreciation and
amortization
|
350
|
637
|
Bad debt
expense
|
87
|
88
|
Deferred income
taxes
|
(5)
|
75
|
Stock-based
compensation expense
|
260
|
337
|
Changes in
operating assets and liabilities:
|
|
|
Decrease
(increase) in accounts receivable
|
(116)
|
(133)
|
Decrease
(increase) in deposits and prepaid assets
|
(171)
|
(151)
|
Increase
(decrease) in accounts payable
|
293
|
(80)
|
Increase
(decrease) in accrued expenses
|
(255)
|
(343)
|
Increase
(decrease) in deferred revenue
|
197
|
206
|
Net cash provided
by operating activities
|
1,457
|
1,486
|
|
|
|
Cash flows from investing activities:
|
|
|
Capitalized
software
|
(624)
|
(518)
|
Purchase of fixed
assets
|
(6)
|
(45)
|
Net cash used in
investing activities
|
(630)
|
(563)
|
|
|
|
Cash flows from financing activities:
|
|
|
Proceeds from
exercise of stock options, net of income taxes
|
214
|
32
|
Payment of
dividend
|
(291)
|
(167)
|
Net cash used in
financing activities
|
(77)
|
(135)
|
|
|
|
Net change in
cash
|
750
|
788
|
Cash –
beginning
|
5,339
|
4,215
|
Currency
translation adjustment
|
36
|
(13)
|
Cash –
ending
|
$6,125
|
$4,990
|
|
|
|
Supplemental disclosures:
|
|
|
Cash paid for
income taxes
|
$437
|
$263
|
Non-cash
activities:
|
|
|
Stock-based
compensation - capitalized software
|
$56
|
$268
|