XML 21 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities:    
Net income $ 1,555,208 $ 144,584
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 195,327 169,020
Depreciation and amortization 1,076,808 1,099,870
Impairment loss on intangible assets 0 547,000
Deferred income taxes (210,406) (631,938)
Non-cash interest expense 0 535,397
Stock-based compensation expense 592,025 549,184
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (259,132) 586,518
Decrease (increase) in deposits and prepaid assets 63,171 68,813
Increase (decrease) in accounts payable (38,602) 132,168
Increase (decrease) in deferred revenue 42,748 (44,680)
Increase (decrease) in accrued expenses (255,821) 20,630
Net cash provided by operating activities 2,761,326 3,176,566
Cash flows from investing activities:    
Capitalized software (1,077,382) (553,684)
Purchase of fixed assets (112,244) (109,512)
Net cash used in investing activities (1,189,626) (663,196)
Cash flows from financing activities:    
Proceeds from exercise of stock options, net of income taxes 34,994 28,100
Excess tax benefit from share based compensation 0 38,235
Payment of dividend (452,724) (83,101)
Net cash (used in)/provided by financing activities (417,730) (16,766)
Net change in cash 1,153,970 2,496,604
Cash - beginning 4,215,145 1,721,343
Currency translation adjustment (30,137) (2,802)
Cash - ending 5,338,978 4,215,145
Supplemental disclosures:    
Cash paid for interest 0 85,870
Cash paid for income taxes 715,614 282,951
Non-cash activities:    
Stock-based compensation - capitalized software 429,234 195,411
Conversion of note payable to common stock $ 0 $ 1,666,673