XML 50 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income $ 42,126us-gaap_NetIncomeLoss $ 628,577us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 275,657us-gaap_ProvisionForDoubtfulAccounts 203,136us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 1,158,062us-gaap_DepreciationDepletionAndAmortization 494,179us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes (999,603)us-gaap_DeferredIncomeTaxExpenseBenefit (276,847)us-gaap_DeferredIncomeTaxExpenseBenefit
Non-cash interest expense 1,541,065us-gaap_OtherNoncashExpense 446,909us-gaap_OtherNoncashExpense
Stock-based compensation expense 410,471us-gaap_ShareBasedCompensation 282,707us-gaap_ShareBasedCompensation
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (343,678)us-gaap_IncreaseDecreaseInAccountsReceivable (212,591)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in deposits and prepaids (159,171)us-gaap_IncreaseDecreaseInOtherOperatingAssets 245,686us-gaap_IncreaseDecreaseInOtherOperatingAssets
Increase (decrease) in accounts payable (8,930)us-gaap_IncreaseDecreaseInAccountsPayable (89,329)us-gaap_IncreaseDecreaseInAccountsPayable
Increase (decrease) in deferred revenue (142,389)us-gaap_IncreaseDecreaseInDeferredRevenue (523,685)us-gaap_IncreaseDecreaseInDeferredRevenue
Increase (decrease) in accrued expenses (311,356)us-gaap_IncreaseDecreaseInAccruedLiabilities 190,899us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by operating activities 1,462,254us-gaap_NetCashProvidedByUsedInOperatingActivities 1,389,641us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchase of Accesswire intangible assets (1,700,000)us-gaap_PaymentsToAcquireIntangibleAssets 0us-gaap_PaymentsToAcquireIntangibleAssets
Purchase of acquired business, net of cash acquired 0us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (3,178,398)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchase of furniture, equipment, and improvements (71,372)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (43,863)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,771,372)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,222,261)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from exercise of stock options, net of income taxes 172,131us-gaap_ProceedsFromStockOptionsExercised 124,655us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefit from share based compensation 168,819us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payment of dividend 0us-gaap_PaymentsOfDividends (117,286)us-gaap_PaymentsOfDividends
Borrowings on long term debt 0us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,500,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Advance from line of credit 0us-gaap_ProceedsFromLinesOfCredit 500,000us-gaap_ProceedsFromLinesOfCredit
Repayment of line of credit 0us-gaap_RepaymentsOfLinesOfCredit (650,000)us-gaap_RepaymentsOfLinesOfCredit
Net cash provided by financing activities 340,950us-gaap_NetCashProvidedByUsedInFinancingActivities 2,357,369us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash 31,832us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 524,749us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash - beginning 1,713,479us-gaap_CashAndCashEquivalentsAtCarryingValue 1,250,643us-gaap_CashAndCashEquivalentsAtCarryingValue
Currency translation adjustment (23,968)us-gaap_EffectOfExchangeRateOnCash (61,913)us-gaap_EffectOfExchangeRateOnCash
Cash - ending 1,721,343us-gaap_CashAndCashEquivalentsAtCarryingValue 1,713,479us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures:    
Cash paid for interest 167,742us-gaap_InterestPaid 77,024us-gaap_InterestPaid
Cash paid for income taxes 862,808us-gaap_IncomeTaxesPaid 699,491us-gaap_IncomeTaxesPaid
Non-cash activities:    
Common stock issued for acquisition of assets 140,000us-gaap_FairValueOfAssetsAcquired 0us-gaap_FairValueOfAssetsAcquired
Issuance of beneficial conversion feature to holder of note payable 0ISDR_IssuanceOfBeneficialConversionFeatureToHolderOfNotePayable 2,500,000ISDR_IssuanceOfBeneficialConversionFeatureToHolderOfNotePayable
Partial conversion of note payable to common stock $ 856,698us-gaap_DebtConversionConvertedInstrumentAmount1 $ 0us-gaap_DebtConversionConvertedInstrumentAmount1