XML 25 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 2,160,993 $ 1,713,479
Accounts receivable, (net of allowance for doubtful accounts of $477,088 and $429,509, respectively) 2,627,879 1,970,531
Deferred income tax asset - current 25,843 25,843
Other current assets 243,185 160,756
Total current assets 5,057,900 3,870,609
Furniture, equipment and improvements, net 242,098 297,577
Goodwill 1,056,873 1,056,873
Intangible assets (net of accumulated amortization of $1,043,400 and $582,871, respectively) 3,552,601 4,013,129
Other noncurrent assets 46,022 22,351
Total assets 9,955,494 9,260,539
Current liabilities:    
Accounts payable 409,371 267,637
Accrued expenses 694,393 1,553,334
Deferred revenue 1,332,289 1,053,401
Total current liabilities 2,436,053 2,874,372
Note payable (net of debt discount of $1,428,092 and $2,053,091, respectively) 1,071,908 446,909
Deferred tax liability 1,649,692 1,650,460
Other long-term liabilities 132,493 83,063
Total liabilities 5,290,146 5,054,804
Commitments and contingencies      
Stockholders' equity:    
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of June 30, 2014 and December 31, 2013 0 0
Common stock $0.001 par value, 100,000,000 shares authorized, 2,056,939 and 2,006,689 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively 2,056 2,007
Additional paid-in capital 4,416,564 3,977,661
Other accumulated comprehensive loss (69,485) (59,065)
Retained earnings 316,213 285,132
Total stockholders' equity 4,665,348 4,205,735
Total liabilities and stockholders' equity $ 9,955,494 $ 9,260,539