XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Cash flows from operating activities:    
Net income (loss) $ (36,942) $ 215,538
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 281,866 34,935
Bad debt expense 104,980 40,776
Deferred income taxes (165) 0
Stock-based expense 191,201 66,269
Non-cash interest expense 312,500 0
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (326,813) (241,746)
Decrease (increase) in deposits and prepaid assets (279,751) 14,149
Increase (decrease) in accounts payable 26,656 47,504
Increase (decrease) in accrued expenses (169,070) (22,218)
Increase (decrease) in deferred revenue (82,831) (45,468)
Net cash provided by operating activities 21,631 109,739
Cash flows from investing activities:    
Purchase of property and equipment (8,134) (27,584)
Net cash used in investing activities (8,134) (27,584)
Cash flows from financing activities:    
Proceeds from exercise of stock options 97,816 64
Repayment of line of credit 0 (75,000)
Net cash provided by (used in) financing activities 97,816 (74,936)
Net change in cash 111,313 7,219
Cash - beginning 1,713,479 1,250,643
Currency translation adjustment (3,808) 0
Cash - ending 1,820,984 1,257,862
Supplemental disclosures:    
Cash paid for interest 50,000 1,779
Cash paid for income taxes $ 331,000 $ 253,814