XML 32 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 12. Income Taxes (Tables)
12 Months Ended
Dec. 31, 2013
Income Tax Disclosure [Abstract]  
Schedule of Components of Income Tax Expense (Benefit)

 

    2013     2012  
Current:            
    Federal   $ 590,000     $ 221,000  
    State     103,000       39,000  
    Foreign     73,000       -  
      Total Current     766,000       260,000  
Deferred:                
Federal     (213,000 )     (8,000 )
State     24,000       (1,000 )
      (21,000 )        
       Total Deferred     (210,000 )     (9,000 )
Total provision for income taxes   $ 556,000     $ 251,000  
Schedule of Effective Income Tax Rate Reconciliation
    2013     2012  
Federal statutory tax rate     34.0 %          34.0 %     
State tax rate     4.2 %     6.0 %
Permanent difference  - transaction costs     10.1 %     -  
Permanent difference - Other     2.9 %     5.6 %
Other     (4.3 ) %     (0.5 ) %
      46.9 %     45.1 %
Change in valuation allowance     -       -  
    Total     46.9 %     45.1 %
Schedule of Deferred Tax Assets and Liabilities

    2013     2012     Change  
Assets:                  
Net operating loss   $ 583,000     $ -     $ 364,000  
Deferred revenue     10,000       45,000       (35,000 )
Allowance for doubtful accounts     140,000       47,000       93,000  
Stock options     154,000       107,000       47,000  
Basis difference in intangible assets     136,000       46,000       91,000  
Accrued accounting fees     15,000       -       16,000  
Rent expense     26,000       -       26,000  
Foreign tax credits carryforward     1,181,000       -       1,181,000  
Other     2,000       -       3,000  
Total deferred tax asset     2,247,000       245,000       1,786,000  
     Less:  Valuation allowance     (1,762,000 )     -       (1,545,000 )
Total net deferred tax asset     485,000       245,000       241,000  
                         
Liabilities                        
Prepaid expenses     (16,000 )     (15,000 )     (1,000 )
Basis difference in fixed assets     (100,000 )     (22,000 )     (78,000 )
Debt discount - convertible note payable     (761,000 )     -       (761,000 )
Purchase of intangibles     (1,233,000 )     -       (1,233,000 )
Total deferred tax liability     (2,110,000 )     (37,000 )     (2,073,000 )
                         
Total net deferred tax asset / (liability)   $ (1,625,000 )   $ 208,000     $ (1,832,000 )