XML 23 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8. Employee Stock Options (Tables)
12 Months Ended
Dec. 31, 2013
Notes to Financial Statements  
Summary of stock options issued

 

    Number of Options Outstanding     Range of Exercise Price     Weighted Average Exercise Price     Aggregate Intrinsic Value  
Balance at December 31, 2011     127,500     $ 1.70 - $2.32     $ 2.07     $ 24,590  
    Options granted     196,000     $ 0.01 - $3.33     $ 1.37     $ 370,750  
    Options exercised     (25,154 )   $ 1.70 - $2.10     $ 2.04     $ 35,661  
    Options expired or cancelled     (70,000 )   $ 0.01     $ 0.01     $ 226,800  
    Options forfeited     (7,750 )   $ 1.70 - $3.33     $ 2.45     $ 6,438  
Balance at December 31, 2012     220,596     $ 0.01 - $3.33     $ 2.09     $ 257,835  
    Options granted     140,000     $ 7.76 - $8.25     $ 7.90     $ -  
    Options exercised     (74,360 )   $ 0.01 - $3.33     $ 2.14     $ 405,738  
    Options forfeited     (5,400 )   $ 0.01 - $3.33     $ 1.39     $ 15,256  
Balance at December 31, 2013     280,836     $ 0.01 - $8.25     $ 4.97     $ 1,340,684  
Schedule Of Stock Options
                  Options Outstanding     Options Exercisable  
Exercise Price     Number     Weighted Average Exercise Price     Weighted Average Remaining Contractual Life (in Years)     Number  
$ 0.01 - $1.00       27,300     $ 0.01       8.05       27,300  
$ 1.01 - $2.00       13,650     $ 1.73       7.40       13,650  
$ 2.01 - $3.00       80,736     $ 2.49       6.15       48,236  
$ 3.01 - $4.00       19,150     $ 3.33       8.25       19,150  
$ 7.01 - $8.00       100,000     $ 7.76       7.34       6,251  
$ 8.00 - $8.25       40,000     $ 8.25       4.64       5,000  
Total       280,836     $ 4.97       7.58       119,587  
Schedule of Stock Options, Valuation Assumptions
   

Year ended

 December 31,

2013

   

Year ended

 December 31,

2012

 
Expected dividend yield     1.16 %     0 %
Expected stock price volatility     125 %     131 %
Weighted-average risk-free interest rate     1.77 %     0.98 %
Weighted-average expected life of options (in years)     6.0       5.5