XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Dec. 31, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 1,713,479 $ 1,250,643
Accounts receivable (net of allowance for doubtful accounts of $429,509 and $117,030, respectively) 1,970,531 544,684
Deferred income tax asset - current 25,843 49,000
Other current assets 160,756 38,710
Total current assets 3,870,609 1,883,037
Furniture, equipment and improvements, net 297,577 55,611
Deferred income tax - noncurrent 0 159,000
Other long-term assets 22,351 12,069
Goodwill 1,056,873 0
Intangible assets (net of accumulated amortization of $582,871 and $187,666, respectively) 4,013,129 431,529
Total assets 9,260,539 2,541,246
Current liabilities:    
Accounts payable 267,637 62,886
Accrued expenses 1,255,282 37,347
Income taxes payable 298,052 226,406
Deferred revenue 1,053,401 112,906
Line of credit 0 150,000
Total current liabilities 2,874,372 589,545
Note payable - related party (net of debt discount of $2,053,091 and $0, respectively) 446,909 0
Deferred income tax liability 1,650,460 0
Other long-term liabilities 83,063 105,554
Total liabilities 5,054,804 695,099
Stockholders' equity:    
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of December 31, 2013 and 2012. 0 0
Common stock $0.001 par value, 100,000,000 shares authorized, 2,006,689 and 1,937,329 shares issued and outstanding as of December 31, 2013 and 2012, respectively. 2,007 1,937
Additional paid-in capital 3,977,661 2,070,369
Other accumulated comprehensive loss (59,065) 0
Retained earnings (accumulated deficit) 285,132 (226,159)
Total stockholders' equity 4,205,735 1,846,147
Total liabilities and stockholders' equity $ 9,260,539 $ 2,541,246