XML 61 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Dec. 31, 2011
Current assets:      
Cash and cash equivalents $ 1,926,674 $ 1,250,643 $ 862,386
Accounts receivable, (net of allowance for doubtful accounts of $407,776, $117,030 and $125,987, respectively) 1,688,385 544,684 361,191
Deferred project costs 0 0 76,106
Deferred income tax asset - current 264,000 49,000 135,000
Other current assets 577,775 38,710 35,093
Total current assets 4,456,834 1,883,037 1,469,776
Furniture, equipment and improvements, net 347,016 55,611 66,611
Deferred income tax - noncurrent 0 159,000 64,000
Intangible assets (net of accumulated amortization of $352,763, $187,666 and $79,166, respectively) 4,243,237 388,334 109,029
Goodwill 1,502,887 43,195 0
Other noncurrent assets 22,351 12,069 22,074
Total assets 10,572,325 2,541,246 1,731,490
Current liabilities:      
Accounts payable 444,876 62,886 103,566
Accrued expenses 1,794,168 263,753 39,324
Accrued litigation 0 0 130,000
Deferred revenue 1,189,220 112,906 177,708
Line of credit 500,000 150,000 0
Total current liabilities 3,928,264 589,545 450,598
Note payable (net of debt discount of $2,365,591 and $0, respectively) 134,409 0 0
Deferred tax liability 2,201,150 0 0
Other long-term liabilities 147,800 105,554 69,287
Total liabilities 6,411,623 695,099 519,885
Stockholders' equity:      
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of September 30, 2013, December 31, 2012 and 2011. 0 0 0
Common stock $0.001 par value, 100,000,000 shares authorized, 1,976,399, 1,937,329 and 1,752,175 shares issued and outstanding as of September 30, 2013, December 31, 2012 and 2011, respectively 1,976 1,937 1,752
Additional paid-in capital 3,843,454 2,070,369 1,741,744
Other accumulated comprehensive loss (39,247) 0 0
Retained earnings (accumulated deficit) 354,519 (226,159) (531,891)
Total stockholders' equity 4,160,702 1,846,147 1,211,605
Total liabilities and stockholders' equity $ 10,572,325 $ 2,541,246 $ 1,731,490