XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Cash flows from operating activities:    
Net income $ 697,964 $ 192,603
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 211,212 104,020
Bad debt expense 131,409 60,819
Deferred income taxes 7,326 100,906
Non-cash interest expense 134,409 0
Stock-based compensation expense 222,439 327,858
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 130,098 (264,785)
Decrease (increase) in deposits and prepaids (172,189) 51,900
Increase (decrease) in accounts payable 89,538 (54,807)
Increase (decrease) in accrued expenses 74,982 (69,289)
Increase (decrease) in deferred revenue (376,466) (92,532)
Net cash provided by operating activities 1,150,722 356,693
Cash flows from investing activities:    
Purchase of property and equipment (40,444) (9,065)
Purchase of acquired business, net of cash acquired (3,178,399) 0
Acquisition of intangible assets 0 (281,000)
Net cash used in investing activities (3,218,843) (290,065)
Cash flows from financing activities:    
Proceeds from exercise of stock options 50,685 30,825
Payment of dividend (117,286) (115,751)
Advances from line of credit (net) 350,000 255,000
Borrowings on long term debt 2,500,000 0
Net cash provided by financing activities 2,783,399 170,074
Effect of exchange rate changes on cash (39,247) 0
Net change in cash 715,278 236,702
Cash - beginning 1,250,643 862,386
Cash - ending 1,926,674 1,099,088
Supplemental disclosures:    
Cash paid for interest 21,739 9,126
Cash paid for income taxes 446,564 22,594
Non-cash activities:    
Common stock issued for acquisition of customer list 0 140,000
Issuance of beneficial conversion feature to holder of note payable $ 2,500,000 $ 0