XML 35 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Sep. 30, 2013
Dec. 31, 2012
Current assets:    
Cash and cash equivalents $ 1,926,674 $ 1,250,643
Accounts receivable, (net of allowance for doubtful accounts of $407,776 and $117,030, respectively) 1,688,385 544,684
Deferred income tax asset - current 264,000 49,000
Other current assets 577,775 38,710
Total current assets 4,456,834 1,883,037
Furniture, equipment and improvements, net 347,016 55,611
Deferred income tax - noncurrent 0 159,000
Intangible assets (net of accumulated amortization of $352,763 and $187,666, respectively) 4,243,237 388,334
Goodwill 1,502,887 43,195
Other noncurrent assets 22,351 12,069
Total assets 10,572,325 2,541,246
Current liabilities:    
Accounts payable 444,876 62,886
Accrued expenses 1,794,168 263,753
Deferred revenue 1,189,220 112,906
Line of credit 500,000 150,000
Total current liabilities 3,928,264 589,545
Note payable (net of debt discount of $2,365,591 and $0, respectively) 134,409 0
Deferred tax liability 2,201,150 0
Other long-term liabilities 147,800 105,554
Total liabilities 6,411,623 695,099
Stockholders' equity:    
Preferred stock, $0.001 par value, 30,000,000 shares authorized, no shares issued and outstanding as of September 30, 2013 and December 31, 2012 0 0
Common stock $0.001 par value, 100,000,000 shares authorized, 1,976,399 and 1,937,329 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively 1,976 1,937
Additional paid-in capital 3,843,454 2,070,369
Other accumulated comprehensive loss (39,247) 0
Retained earnings (accumulated deficit) 354,519 (226,159)
Total stockholders' equity 4,160,702 1,846,147
Total liabilities and stockholders' equity $ 10,572,325 $ 2,541,246