XML 36 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash flows from operating activities    
Net income (loss) $ 215,538 $ (56,936)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 34,935 36,068
Bad debt expense 40,776 8,201
Deferred income taxes 0 (37,500)
Stock-based expense 66,269 81,910
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (241,746) (49,960)
Decrease (increase) in deposits and prepaids 14,149 36,285
Increase (decrease) in accounts payable 47,504 2,847
Increase (decrease) in accrued expenses (22,218) (98,088)
Increase (decrease) in deferred revenue (45,468) (30,976)
Net cash provided by (used in) operating activities 109,739 (108,149)
Cash flows from investing activities    
Purchase of property and equipment (27,584) (2,218)
Acquisition of intangible assets 0 (275,000)
Net cash used in investing activities (27,584) (277,218)
Cash flows from financing activities    
Proceeds from exercise of stock options 64 0
Advance from line of credit 0 275,000
Repayment of line of credit (75,000) 0
Net cash provided by (used in) financing activities (74,936) 275,000
Net change in cash 7,219 (110,367)
Cash - beginning 1,250,643 862,386
Cash - ending 1,257,862 752,019
Supplemental disclosures:    
Cash paid for interest 1,779 2,587
Cash paid for income taxes 253,814 0
Non-cash activities:    
Common stock issued for acquisition of customer list $ 0 $ 140,000