XML 35 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities    
Net income $ 305,732 $ 239,276
Adjustments to reconcile net income to net cash provided by operating activities:    
Bad debt expense 65,327 121,949
Depreciation and amortization 138,349 54,704
Deferred income taxes (9,000) 21,800
Excess tax benefit from share based compensation (11,000) 0
Stock-based expense 415,875 101,144
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (248,820) (307,804)
Decrease (increase) in deferred project costs and other assets 72,494 (101,116)
Increase (decrease) in accounts payable (40,680) 37,996
Increase (decrease) in deferred revenue (64,802) 126,326
Increase (decrease) in accrued expenses 130,696 183,883
Net cash provided by operating activities 754,171 478,158
Cash flows from investing activities    
Purchase of intangible assets (281,000) (40,000)
Purchase of furniture, equipment, and improvements (18,849) (43,940)
Net cash used by investing activities (299,849) (83,940)
Cash flows from financing activities    
Repurchase of common stock 0 (36,545)
Proceeds from exercise of stock options, net of taxes 43,525 0
Payment of dividend (270,590) 0
Excess tax benefit from share based compensation 11,000 0
Advance from line of credit 275,000 0
Repayment on line of credit (125,000) 0
Net cash used by financing activities (66,065) (36,545)
Net change in cash 388,257 357,673
Cash - beginning 862,386 504,713
Cash - ending 1,250,643 862,386
Supplemental disclosures:    
Cash paid for interest 12,034 28
Cash paid for income taxes $ 22,594 $ 0