XML 37 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities    
Net income (loss) $ 192,603 $ 345,517
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 104,020 39,900
Bad debt expense 60,819 99,819
Deferred income taxes 100,906 60,012
Stock-based expense 327,858 69,505
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (264,785) (368,085)
Decrease (increase) in deposits and prepaids 51,900 (84,552)
Increase (decrease) in accounts payable (54,807) 82,287
Increase (decrease) in accrued expenses (69,289) 55,713
Increase (decrease) in deferred revenue (92,532) 35,080
Net cash provided by operating activities 356,693 335,196
Cash flows from investing activities    
Purchase of property and equipment (9,065) (42,941)
Acquisition of intangible assets (281,000) (40,000)
Net cash used in investing activities (290,065) (82,941)
Cash flows from financing activities    
Proceeds from exercise of stock options 30,825 0
Repurchase of common stock 0 (36,545)
Payment of dividend (115,751) 0
Advance from line of credit 275,000 0
Repayment on line of credit (20,000) 0
Net cash provided by (used in) financing activities 170,074 (36,545)
Net change in cash 236,702 215,710
Cash - beginning 862,386 504,713
Cash - ending 1,099,088 720,423
Supplemental disclosures:    
Cash paid for interest 9,126 29
Cash paid for income taxes 22,594 0
Non-cash activities:    
Common stock issued for acquisition of customer list $ 140,000 $ 0