XML 33 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Cash flows from operating activities    
Net loss $ (56,936) $ (25,782)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and amortization 36,068 11,818
Bad debt expense 8,201 21,182
Deferred income taxes (37,500) 0
Stock-based expense 81,910 19,346
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (49,960) (68,496)
Decrease (increase) in deposits and prepaids 36,285 (4,459)
Increase (decrease) in accounts payable 2,847 23,797
Increase (decrease) in accrued expenses (98,088) 11,758
Increase (decrease) in deferred revenue (30,976) 37,224
Net cash provided by (used in) operating activities (108,149) 26,388
Cash flows from investing activities    
Purchase of property and equipment (2,218) (29,208)
Acquisition of intangible assets (275,000) 0
Net cash used in investing activities (277,218) (29,208)
Cash flows from financing activities    
Advance from line of credit 275,000 0
Net cash provided by financing activities 275,000 0
Net change in cash (110,367) (2,820)
Cash - beginning 862,386 504,713
Cash - ending 752,019 501,893
Supplemental disclosures:    
Cash paid for interest 2,587 0
Cash paid for income taxes 0 0
Non-cash activities:    
Common stock issued for acquisition of customer list $ 140,000 $ 0