XML 24 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Cash Flows (Unaudited) (USD $)
6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Cash flows from operating activities:    
Net income $ 274,436 $ 263,507
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Depreciation and amortization 25,000 21,580
Bad debt expense 85,345 47,780
Deferred income taxes 12,624 0
Non-cash interest expense 0 34,178
Stock-based expenses 43,590 45,000
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable (279,461) (731,725)
Decrease (increase) in deposits and prepaids (36,387) (14,733)
Increase (decrease) in accounts payable 74,139 1,670,233
Increase (decrease) in accrued expenses 33,756 149,166
Increase (decrease) in deferred revenue (15,553) 0
Net cash provided by operating activities 217,489 1,484,986
Cash flows from investing activities:    
Purchase of property and equipment (30,434) (7,205)
Purchase of intangible assets (40,000) 0
Net cash used in investing activities (70,434) (7,205)
Cash flows from financing activities:    
Repurchase of common stock (35,338) 0
Net cash used in financing activities (35,338) 0
Net change in cash 111,717 1,477,781
Cash – beginning 504,713 146,043
Cash – ending 616,430 1,623,824
Supplemental disclosure for non-cash investing and financing activities:    
Cash paid for interest 29 518
Cash paid for income taxes 0 0
Non-cash activities:    
Related party notes payable and accrued interest converted to common shares 0 59,666
Related party notes payable and accrued interest converted to preferred shares $ 0 $ 27,780