EX-12.1 8 d328607dex121.htm RATIO OF EARNINGS TO FIXED CHARGES Ratio of Earnings to Fixed Charges

Exhibit 12.1

RATIO OF EARNINGS TO FIXED CHARGES

The following table sets forth our ratio of earnings to fixed charges for the periods presented under IFRS.

 

     Year Ended December 31,  
(in millions of euros)    2011     2010     2009     2008     2007  

Earnings

          

Profit before tax and discontinued operations

     631        821        740        702        605   

Add fixed charges

     313        303        292        290        331   

Subtract capitalized interest

     (2     (3     (3     (4     (3

Earnings

     942        1 121        1 029        988        933   

Fixed Charges

          

Interest expensed and capitalized

     202        200        198        203        235   

Add amortized premiums, discounts and capitalized expenses related to indebtedness

     7        4        4        6        15   

Add estimate of the interest within rental expense

     104        99        90        81        81   

Fixed charges

     313        303        292        290        331   

Ratio of earnings to fixed charges

     3.01x        3.70x        3.51x        3.41x        2.81x