
	2012 Quarters
	1st			2nd			3rd			4th			Total
	(In thousands, except per share data)
Sales	$	237,323		$	255,926		$	266,337		$	275,197		$	1,034,783
Gross profit		95,541			101,939			103,472			101,773			402,725
EBIT		52,581			57,159			61,850			47,026	(1)		218,616	(1)
Income from continuing operations before income taxes and noncontrolling interest		52,642			57,148			61,814			46,910	(1)		218,514	(1)
Net income attributable to Robbins & Myers, Inc.		35,257			38,116			44,227			32,400	(1)		150,000	(1)
Net income per share:
Basic	$	0.77		$	0.85		$	1.03		$	0.77	(1)	$	3.41	(1)
Diluted		0.77			0.84			1.02			0.76	(1)		3.39	(1)
Weighted average common shares:
Basic		45,842			44,965			43,097			42,195			44,015
Diluted		46,060			45,165			43,291			42,356			44,197

	2011 Quarters
	1st			2nd			3rd			4th			Total
	(In thousands, except per share data)
Sales	$	140,770		$	183,814		$	237,058		$	258,998		$	820,640
Gross profit		53,349			65,332	(3)		86,074	(5)		100,311			305,066	(8)
EBIT		24,104			16,150	(3)		38,682	(5)		52,407	(7)		131,343	(8)
Income from continuing operations before income taxes and noncontrolling interest		24,129			16,142	(3)		38,626	(5)		52,642	(7)		131,539	(8)
Net income attributable to Robbins & Myers, Inc.		14,696	(2)		12,937	(3,4)		70,955	(5,6)		35,424	(7)		134,012	(8)
Net income per share:
Basic	$	0.45	(2)	$	0.33	(3,4)	$	1.56	(5,6)	$	0.77	(7)	$	3.26	(8)
Diluted		0.44	(2)		0.32	(3,4)		1.54	(5,6)		0.77	(7)		3.24	(8)
Weighted average common shares:
Basic		32,971			39,695			45,616			45,852			41,063
Diluted		33,087			40,095			45,965			46,114			41,420

(1)	Includes NOV merger-related costs of $2,959,000 for legal, advisory and professional fees ($1,923,000 after tax, $0.05 per share for the 4^th quarter and $0.04 per share for fiscal 2012)

(2)	Includes net income from discontinued operations of $67,000 ($0.00 per share)

(3)

Includes T-3 merger-related costs of $4,406,000 due to T-3 backlog amortization costs, $3,022,000 related to employee termination benefits, $5,884,000 related to professional fees and equity compensation expense, and $4,103,000 due to inventory write-up values expensed in cost of sales (total $11,783,000 after tax, and $0.30 per share).

(4)	Includes net income from discontinued operations of $1,535,000 ($0.04 per share)

(5)	Includes T-3 merger-related costs of $2,828,000 due to T-3 backlog amortization costs and $5,396,000 due to inventory write-up values expensed in cost of sales (total $5,263,000 after tax, and $0.12 per share).

(6)	Includes net income from discontinued operations of $52,035,000 ($1.15 per basic share and $1.13 per diluted share).

(7)	Includes restructuring charges of $1,012,000 ($1,012,000 after tax, and $0.02 per share) related to severance costs at our German facility in our Process & Flow Control segment.

(8)	Includes T-3 merger-related costs of $25,639,000 as mentioned in (3) and (5) above, restructuring costs of $1,012,000 as mentioned in (7) above (total $18,058,000 after tax, and $0.44 per share), and net income of discontinued operations of $53,637,000 ($1.30 per share).