XML 57 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (25,033,674) $ (8,502,410)
Unrealized loss on marketable securities (726)  
Comprehensive net loss (25,034,400) $ (8,502,410)
Adjustments to reconcile net loss to net cash:    
Depreciation and amortization 3,549 18,062
Bad debt 1,704 32,813
Stock and stock option compensation and deferred consulting $ 2,709,290 1,760,621
Inducement of warrant exchange   650,616
Amortization of discounts and financing fees $ 40,000 429,731
Change in fair value of derivative liabilities $ (1,155,784) 1,680,246
Expense on issuance of derivative liabilities   604,504
Property and equipment expensed as research and development   177,652
Loss on retirement of assets   $ 37,543
Dividend series A convertible preferred stock $ 233,657  
Unrealized other comprehensive loss 726  
Loss on impairment 21,654,507  
(Increase) decrease in operating assets:    
Accounts receivable $ (426) $ 9,959
Inventory   1,335,306
Prepaid expenses and other assets $ (4,353) (104,903)
Increase (decrease) in operating liabilities:    
Accounts payable (203,948) $ 140,044
Accrued expenses 243,112  
Related party advances (8,154)  
Total adjustments 23,513,880 $ 6,772,195
Net Cash Used in Operating Activities (1,520,520) $ (1,730,215)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (1,517)  
Purchase of intellectual property (3,630) $ (17,585)
Net Cash Used in Investing Activities (5,147) $ (17,585)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Purchase of conversion rights from a shareholder (25,000)  
Proceeds from Series B convertible preferred stock $ 1,600,000  
Proceeds from Loan   $ 1,835,000
Repayments of notes payable $ (20,000) $ (125,000)
Proceeds from issuance of stock    
Proceeds from warrant exercise   $ 14,691
Net Cash Provided By Financing Activities $ 1,555,000 1,724,691
Net increase (decrease) in cash and cash equivalents 29,333 (23,109)
Cash and cash equivalents, beginning of period 203 29,430
Cash and cash equivalents, end of period $ 115,729 $ 6,321
Supplemental Cash Flow Information:    
Cash paid for interest    
Cash paid for income taxes    
Non-cash investing and financing activities:    
Series C Convertible Preferred stock issued in merger 10,790,367  
Beneficial conversion features on Series B convertible preferred stock $ 281,000  
Net assets acquired in merger $ 146,667  
Common stock issued for convertible notes payable and accrued interest   $ 252,272
Transfers from derivative liability to additional paid in capital $ 74,681 3,098,549
Discount on debt recorded as derivative liability   $ 1,275,309