XML 33 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Mar. 31, 2015
Derivative Liability [Abstract]  
Key inputs used in fair value calculations
    March 31, 2015     September 30, 2014  
Stock Price   $ 0.0021     $ 0.80  
Volatility     130%-145     130%-145
Strike Price   $ 0.0008     $ 0.30  
Risk-free Rate     0.26 %     0.13 %
Dividend Rate     0 %     0 %
Expected Life   12 months – 16 months     12 months – 16 months  
Estimated fair values of the liabilities measured on a recurring basis
    Fair Value Measurements at March 31, 2015
   

Balance at

March 31, 2015

   

Quoted Prices in

Active Markets

(Level 1)

   

Significant Other

Observable Inputs

(Level 2)

 

Significant

Unobservable Inputs

(Level 3)

Warrant derivative liabilities   $ 1,354     $   -   $ -   $ 1,354
Series A convertible preferred stock     137,757       -       137,757     -
Series B convertible preferred stock     6,400       -             6,400
      145,511       -       137,757     7,754
Activity for liabilities measured at estimated fair value using unobservable inputs

 

   

Fair Value Measurements Using

Significant Unobservable Inputs (Level 3)

 
    Derivative Liabilities  
Beginning balance at September 30, 2014   $ 241,336  
Issuance of Series B derivative liabilities     160,000  
Changes in estimated fair value     (393,582
Ending balance at March 31, 2015   $ 7,754  

 

   

Fair Value Measurements Using

Significant Unobservable Inputs (Level 2)

 
    Derivative Liabilities  
Beginning balance at September  30, 2014   $ 972,000  
Changes in estimated fair value     (834,243
Ending balance at March 31, 2015   $ 137,757