XML 62 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
2011 INCENTIVE STOCK PLAN (Tables)
12 Months Ended
Sep. 30, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Share-based Compensation, Activity
                   
      Weighted   Fair      
      Average   Value      
      Exercise   On   Intrinsic  
  Shares   Price   Grant Date   Value  
                     
Outstanding, beginning of year 248,319   $ 40.00   8,412,783   $ 162,470  
Granted -     -   -     -  
Exercised                                   -     -                  -     -  
Forfeited/canceled (15,000)     26.57   (397,800)     -  
                     
Outstanding, end of year 233,319   $ 40.26   8,014,983   $ -  
Vested/exercisable at end of year 228,013   $ 40.53       $ -  
Schedule of Unvested Option and Warrant Activity
              Fair  
        Weighted   Value  
        Average   on  
        Exercise   Grant  
  Shares   Price   Date  
                   
Outstanding, beginning of year     30,609     $ 35.91     $ 916,808  
Cancelled     (15,000 )     26.52       (397,800 )
Vested     (10,303 )     40.53       (411,669 )
                         
Outstanding, end of year     5,306     $ 28.41     $ 107,339  
Weighted average assumptions used for option grants
    2013  
       
Expected term   1-5 years  
Expected average volatility     124%-182 %
Expected dividend yield     0 %
Risk-free interest rate     .62%-.1.58 %
Expected annual forfeiture rate     0 %
Shares Authorized under Stock Option Plans

At September 30, 2014, the Company had the following common stock equivalents from detachable warrants issued with the convertible debt, which are not included in the information above.

 

    Exercise    
    Price   Shares
           
Detachable warrants – August 2014   $ 0.30   82,031
Detachable warrants - January 2014   $ 0.30   467,243
Detachable warrants – November 2013   $ 0.30   129,154
Detachable warrants  - 2011   $ 0.30   64,715
          743,143

 

At September 30, 2013, the Company had the following common stock equivalents from convertible debt and the detachable warrants issued with the convertible debt, which are not included in the information above.

 

          Exercise        
    Amount     Price     Shares  
                   
Convertible debt   $ 5,000     $ 5.00       1,000  
Detachable warrants – March 2013 A           $ 30.00       99,045  
Detachable warrants – March 2013 B           $ 12.00       27,208  
Detachable warrants - 2011           $ 24.00       46,798  
Detachable warrants - 2011           $ 50.00       17,917  
Detachable warrants – issued with exchange           $ 60.00       43,009  
                      234,977