XML 46 R21.htm IDEA: XBRL DOCUMENT v2.4.0.6
2011 INCENTIVE STOCK PLAN (Tables)
3 Months Ended
Dec. 31, 2012
Disclosure Of Compensation Related Costs, Share-Based Payments [Abstract]  
Schedule of Share-based Compensation, Shares Authorized under Stock Option Plans, by Exercise Price Range [Table Text Block]

Data concerning all stock options granted during the three months ended December 31, 2012 is as follows:

 

     Weighted-    
     Average  Number 
  Number  Remaining  of 
Exercise of  Contractual  Options 
Price Range Options  Life (Years)  Exercisable 
          
$0.11 - $0.20  18,073,073   4.82   4,029,948 
$0.20 - $0.30  4,524,525   4.80   1,061,400 
Schedule Of Weighted Average Option Granted [Table Text Block]

The fair value of each option on the date of grant is estimated using the Black Scholes option valuation model.  The following weighted-average assumptions were used for options granted during the three months ended December 31, 2012:

 

  2012 
    
Expected term  1-5 years 
Expected average volatility  39%-62% 
Expected dividend yield  0% 
Risk-free interest rate  .62%-.78% 
Expected annual forfeiture rate  0% 

  

The fair value of each option on the date of grant is estimated using the Black Scholes option valuation model.  The following weighted-average assumptions were used for options granted during the year ended September 30, 2012: 

 

  2012 
    
Expected term  1-5 years 
Expected average volatility  163.08%-296.24% 
Expected dividend yield  0% 
Risk-free interest rate  .3%-3.12% 
Expected annual forfeiture rate  0% 
Schedule of Long-term Debt Instruments [Table Text Block]

At December 31, 2012, the Company had the following common stock equivalents from convertible debt and the detachable warrants issued with the convertible debt, which are not included in the information above.

 

          Exercise        
    Amount     Price     Shares  
                   
Convertible debt   $ 5,000     $ 0.025       200,000  
Convertible debt   $ 100,000     $ 0.120       833,333  
Convertible debt   $ 19,000       0.130       146,154  
Detachable warrants           $ 0.120       5,792,480  
Detachable warrants           $ 0.120       2,817,176  
Detachable warrants           $ 0.120       750,000  
Detachable warrants           $ 0.250       3,583,334  
Detachable warrants – A           $ 0.130       24,403,593  
                      38,526,070  

 

At September 30, 2012, the Company had the following common stock equivalents from convertible debt and the detachable warrants issued with the convertible debt, which are not included in the information above.

 

          Exercise        
    Amount     Price     Shares  
                   
Convertible debt   $ 5,000     $ 0.025       200,000  
Convertible debt   $ 100,000     $ 0.120       833,333  
Convertible debt     144,605       0.130       1,112,346  
Detachable warrants           $ 0.120       5,792,480  
Detachable warrants           $ 0.120       2,817,176  
Detachable warrants           $ 0.120       750,000  
Detachable warrants           $ 0.250       3,583,334  
Detachable warrants – A           $ 0.130       25,746,553  
Detachable warrants – B           $ 0.130       14,649,605  
                      55,484,827