XML 31 R15.htm IDEA: XBRL DOCUMENT v3.20.1
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles

Note 7. Goodwill and Intangibles

 

The balance in goodwill is the result of a branch acquisition in Charlottesville in 2011, the acquisition of River Bancorp, Inc. in 2016, the acquisition of a mortgage line of business in 2018, the 35% acquisition of Hammond Insurance Agency, Incorporated in 2019, and the acquisition of Virginia Community Bankshares, Inc. in 2019.  The purpose of these acquisitions was to expand the geographic service area by targeting attractive markets with potential to provide continued balance sheet growth and new opportunities for the Company.  Bank management will evaluate at least annually the recorded value of the goodwill.  In accordance with GAAP, the Company is not amortizing goodwill.  In the event the asset suffers a decline in value based on criteria established in governing accounting standards, an impairment will be recorded.

 

 

 

Goodwill

 

 

2019

 

 

2018

 

 

 

 

 

 

 

Charlottesville Branch Acquisition

 

$

366,300

 

$

366,300

River Bancorp, Inc. Acquisition

 

 

1,727,864

 

 

1,727,864

Mortgage Business Acquisition

 

 

600,000

 

 

600,000

Hammond Insurance Acquisition

 

 

612,500

 

 

Virginia Community Bankshares, Inc. Acquisition

 

 

16,608,278

 

 

 

 

$

19,914,942

 

$

2,694,164

 

Information concerning amortizable intangibles included in other assets on the balance sheet is as follows:

 

Amortizable Intangibles

 

 

2019

 

 

2018

 

 

 

 

 

 

 

Customer-Based Intangible – MoneyWise Payroll

 

$

541,272

 

$

738,098

Customer Based Intangible – Hammond Insurance

 

 

374,986

 

 

Customer Based Intangible – LenderSelect

 

 

720,489

 

 

Core Deposit Intangible – River Community Bank

 

 

211,036

 

 

437,954

Core Deposit Intangible – Virginia Community Bank

 

 

1,690,000

 

 

Other

 

 

180,536

 

 

136,863

 

 

$

3,718,319

 

$

1,312,915

 

The estimated amortization expense for the next five years and thereafter is as follows:

 

(Dollars in thousands)

 

 

 

2020

$

  869,635

 

2021

 

  716,913

 

2022

 

564,949

 

2023

 

379,624

 

2024

 

341,916

 

Thereafter

 

845,282

 

    Total

$

3,718,319