XML 60 R48.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Difference Between Provision for Income Taxes and Amounts Computed by Applying Statutory Federal Income Tax Rate to Income Before Income Taxes

The following table presents the differences between the provision for income taxes at the federal statutory rate and the amounts computed as reported for the periods stated.

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Income tax at federal statutory rate

 

$

(3,466

)

 

 

21.0

%

 

$

(12,358

)

 

 

21.0

%

(Decrease) increase resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

     State income taxes, net of federal tax effect

 

 

(398

)

 

 

2.4

%

 

 

72

 

 

 

(0.1

%)

     Tax-exempt interest income

 

 

(29

)

 

 

0.2

%

 

 

(50

)

 

 

0.1

%

     Tax-exempt BOLI income

 

 

(180

)

 

 

1.1

%

 

 

(251

)

 

 

0.4

%

     Taxable gain and nondeductible penalties due to BOLI surrender

 

 

2,215

 

 

 

(13.4

%)

 

 

 

 

 

 

     Impairment of goodwill

 

 

 

 

 

 

 

 

5,348

 

 

 

(9.1

%)

     Equity compensation

 

 

278

 

 

 

(1.7

%)

 

 

156

 

 

 

(0.3

%)

     Other permanent differences

 

 

458

 

 

 

(2.8

%)

 

 

12

 

 

 

(

%)

Total benefit for income taxes

 

$

(1,122

)

 

 

6.8

%

 

$

(7,071

)

 

 

12.0

%

Schedule of Significant Components of Provision for Income Taxes

The following table presents the significant components of the provision for income taxes for the periods stated.

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Current tax provision (benefit)

 

 

 

 

 

 

     Federal

 

$

5,046

 

 

$

165

 

     State

 

 

18

 

 

 

(181

)

          Total current tax provision (benefit)

 

 

5,064

 

 

 

(16

)

Deferred tax benefit

 

 

 

 

 

 

     Federal

 

 

(5,785

)

 

 

(7,048

)

     State

 

 

(401

)

 

 

(7

)

          Total deferred tax benefit

 

 

(6,186

)

 

 

(7,055

)

Total benefit for income taxes

 

$

(1,122

)

 

$

(7,071

)

Schedule of Significant Components of Deferred Taxes The following table presents significant components of deferred tax assets and liabilities as of the dates stated.

 

 

 

December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Deferred tax assets relating to:

 

 

 

 

 

 

     Allowance for credit losses

 

$

5,138

 

 

$

7,857

 

     Compensation differences

 

 

1,391

 

 

 

1,349

 

     Reserves for unfunded loan commitments, sold loan buy
     backs, and MSR assets sale recourse obligations

 

 

721

 

 

 

904

 

     Purchase accounting adjustments

 

 

772

 

 

 

862

 

     Net operating loss

 

 

10,375

 

 

 

5,161

 

     Pass-through entities

 

 

 

 

 

624

 

     Unrealized losses on securities available for sale

 

 

12,392

 

 

 

12,822

 

     Other

 

 

2,398

 

 

 

5,061

 

          Total deferred tax assets

 

 

33,187

 

 

 

34,640

 

Deferred tax liabilities relating to:

 

 

 

 

 

 

     Premises and equipment, net

 

 

(2,424

)

 

 

(2,102

)

     Core deposit and other intangible assets

 

 

(554

)

 

 

(807

)

     MSR assets

 

 

(86

)

 

 

(5,935

)

     Unrealized gains on other investments

 

 

(512

)

 

 

(2,224

)

     Pass-through entities

 

 

(463

)

 

 

 

     Other

 

 

(1,836

)

 

 

(2,016

)

          Total deferred tax liabilities

 

 

(5,875

)

 

 

(13,084

)

Deferred tax asset, net

 

$

27,312

 

 

$

21,556