XML 48 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations (Tables)
12 Months Ended
Dec. 31, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Schedule of Disposal Groups, Including Discontinued Operations, Income Statement, Balance Sheet and Additional Disclosures
Results of discontinued operations, including the discontinued Cequent businesses and NI Industries, are summarized as follows:
 
 
Year ended December 31,
 
 
2015
 
2014
 
2013
 
 
(dollars in thousands)
Net sales
 
$
300,900

 
$
615,260

 
$
595,160

Cost of sales
 
(227,860
)
 
(468,060
)
 
(467,800
)
Gross profit
 
73,040

 
147,200

 
127,360

Selling, general and administrative expenses
 
(72,360
)
 
(111,900
)
 
(104,040
)
Operating profit
 
680

 
35,300

 
23,320

Interest expense
 
(2,540
)
 
(5,430
)
 
(3,060
)
Other expense, net
 
(1,970
)
 
4,170

 
2,370

Other expense, net
 
(4,510
)
 
(1,260
)
 
(690
)
Income (loss) from discontinued operations, before income taxes
 
(3,830
)
 
34,040

 
22,630

Income tax expense
 
(910
)
 
(11,650
)
 
(1,800
)
Income (loss) from discontinued operations, net of tax
 
$
(4,740
)
 
$
22,390

 
$
20,830

The carrying value of the assets and liabilities immediately preceding the spin-off of the Cequent businesses on June 30, 2015, and as of December 31, 2014 were as follows:
 
 
Immediately preceding the spin-off on June 30, 2015
 
December 31,
2014
Assets
 
 
 
 
Current assets:
 
 
 
 
Cash and cash equivalents
 
$
17,050

 
$

Receivables, net
 
92,750

 
63,520

Inventories
 
125,750

 
123,370

Prepaid expenses and other current assets
 
6,520

 
5,690

Total current assets
 
242,070

 
192,580

Property and equipment, net
 
48,870

 
55,180

Goodwill
 
5,630

 
6,580

Other intangibles, net
 
61,400

 
66,510

Other assets
 
16,390

 
12,410

Total assets
 
$
374,360

 
$
333,260

Liabilities
 
 
 
 
Current liabilities:
 
 
 
 
Current maturities, long-term debt
 
$
17,940

 
$
460

Accounts payable
 
81,830

 
81,500

Accrued liabilities
 
44,190

 
37,940

Total current liabilities
 
143,960

 
119,900

Long-term debt
 
195,460

 
300

Deferred income taxes
 
4,860

 
4,610

Other long-term liabilities
 
27,900

 
25,990

Total liabilities
 
$
372,180

 
$
150,800