XML 92 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Cash Flows Statement (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:      
Net income $ 69,280us-gaap_ProfitLoss $ 80,070us-gaap_ProfitLoss $ 36,290us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities, net of acquisition impact:      
Gain on dispositions of businesses and other assets (2,250)us-gaap_GainLossOnDispositionOfAssets1 (11,770)us-gaap_GainLossOnDispositionOfAssets1 (280)us-gaap_GainLossOnDispositionOfAssets1
Gain on bargain purchase 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount (2,880)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount 0us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount
Depreciation 32,770us-gaap_Depreciation 30,810us-gaap_Depreciation 25,050us-gaap_Depreciation
Amortization of intangible assets 23,710us-gaap_AmortizationOfIntangibleAssets 19,770us-gaap_AmortizationOfIntangibleAssets 19,820us-gaap_AmortizationOfIntangibleAssets
Amortization of debt issue costs 1,940us-gaap_AmortizationOfFinancingCostsAndDiscounts 1,780us-gaap_AmortizationOfFinancingCostsAndDiscounts 2,490us-gaap_AmortizationOfFinancingCostsAndDiscounts
Deferred income taxes (8,620)us-gaap_DeferredIncomeTaxesAndTaxCredits (8,800)us-gaap_DeferredIncomeTaxesAndTaxCredits (8,330)us-gaap_DeferredIncomeTaxesAndTaxCredits
Non-cash compensation expense 7,440us-gaap_ShareBasedCompensation 9,200us-gaap_ShareBasedCompensation 9,280us-gaap_ShareBasedCompensation
Excess tax benefits from stock based compensation (1,180)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1,550)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2,730)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Debt financing and extinguishment expenses 3,360us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts 2,460us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts 46,810us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts
Increase in receivables (13,290)us-gaap_IncreaseDecreaseInReceivables (25,580)us-gaap_IncreaseDecreaseInReceivables (3,800)us-gaap_IncreaseDecreaseInReceivables
Increase in inventories (7,510)us-gaap_IncreaseDecreaseInInventories (10,690)us-gaap_IncreaseDecreaseInInventories (48,010)us-gaap_IncreaseDecreaseInInventories
(Increase) decrease in prepaid expenses and other assets 5,410us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (2,380)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 620us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in accounts payable and accrued liabilities 14,050us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 7,800us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (3,700)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Other, net (1,710)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (630)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (290)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities, net of acquisition impact 123,400us-gaap_NetCashProvidedByUsedInOperatingActivities 87,610us-gaap_NetCashProvidedByUsedInOperatingActivities 73,220us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:      
Capital expenditures (34,450)us-gaap_PaymentsToAcquireProductiveAssets (39,490)us-gaap_PaymentsToAcquireProductiveAssets (46,120)us-gaap_PaymentsToAcquireProductiveAssets
Acquisition of businesses, net of cash acquired (382,880)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (105,790)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (89,880)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Net proceeds from disposition of businesses and other assets 7,240us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets 14,940us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets 3,000us-gaap_ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
Net cash used for investing activities (410,090)us-gaap_NetCashProvidedByUsedInInvestingActivities (130,340)us-gaap_NetCashProvidedByUsedInInvestingActivities (133,000)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:      
Proceeds from sale of common stock in connection with the Company's equity offering, net of issuance costs 0us-gaap_ProceedsFromIssuanceOfCommonStock 174,670us-gaap_ProceedsFromIssuanceOfCommonStock 79,040us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from borrowings on term loan facilities 446,420us-gaap_ProceedsFromBankDebt 359,470us-gaap_ProceedsFromBankDebt 584,670us-gaap_ProceedsFromBankDebt
Repayments of borrowings on term loan facilities (180,810)us-gaap_RepaymentsOfLongTermDebt (587,500)us-gaap_RepaymentsOfLongTermDebt (404,770)us-gaap_RepaymentsOfLongTermDebt
Proceeds from borrowings on revolving credit and accounts receivable facilities 1,068,100us-gaap_ProceedsFromLinesOfCredit 1,222,980us-gaap_ProceedsFromLinesOfCredit 724,500us-gaap_ProceedsFromLinesOfCredit
Repayments of borrowings on revolving credit and accounts receivable facilities (993,090)us-gaap_RepaymentsOfLinesOfCredit (1,113,910)us-gaap_RepaymentsOfLinesOfCredit (706,500)us-gaap_RepaymentsOfLinesOfCredit
Repurchase of senior secured notes 0us-gaap_EarlyRepaymentOfSeniorDebt 0us-gaap_EarlyRepaymentOfSeniorDebt (250,000)us-gaap_EarlyRepaymentOfSeniorDebt
Senior secured notes redemption premium and debt financing fees (3,840)trs_PaymentsOfDebtExtinguishmentAndIssuanceCosts (3,610)trs_PaymentsOfDebtExtinguishmentAndIssuanceCosts (42,150)trs_PaymentsOfDebtExtinguishmentAndIssuanceCosts
Distributions to noncontrolling interests (580)trs_PaymentsOfDistributionsNoncontrollingInterest (2,710)trs_PaymentsOfDistributionsNoncontrollingInterest (1,260)trs_PaymentsOfDistributionsNoncontrollingInterest
Payments to Noncontrolling Interests (51,000)us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders 0us-gaap_PaymentsToMinorityShareholders
Proceeds from contingent consideration related to disposition of businesses 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 1,030us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Shares surrendered upon vesting of options and restricted stock awards to cover tax obligations (2,910)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (4,440)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (990)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from exercise of stock options 640us-gaap_ProceedsFromStockOptionsExercised 1,620us-gaap_ProceedsFromStockOptionsExercised 6,170us-gaap_ProceedsFromStockOptionsExercised
Excess tax benefits from stock based compensation 1,180us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1,550us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2,730us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash provided by (used for) financing activities 284,110us-gaap_NetCashProvidedByUsedInFinancingActivities 49,150us-gaap_NetCashProvidedByUsedInFinancingActivities (8,560)us-gaap_NetCashProvidedByUsedInFinancingActivities
Increase (decrease) for the year (2,580)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 6,420us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (68,340)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
At beginning of year 27,000us-gaap_CashAndCashEquivalentsAtCarryingValue 20,580us-gaap_CashAndCashEquivalentsAtCarryingValue 88,920us-gaap_CashAndCashEquivalentsAtCarryingValue
At end of year 24,420us-gaap_CashAndCashEquivalentsAtCarryingValue 27,000us-gaap_CashAndCashEquivalentsAtCarryingValue 20,580us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid for interest 10,870us-gaap_InterestPaidNet 16,750us-gaap_InterestPaidNet 31,300us-gaap_InterestPaidNet
Cash paid for income taxes $ 41,110us-gaap_IncomeTaxesPaid $ 37,700us-gaap_IncomeTaxesPaid $ 25,820us-gaap_IncomeTaxesPaid