XML 105 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statement of Income Statement (USD $)
In Thousands, except Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]      
Net sales $ 1,499,080us-gaap_SalesRevenueNet $ 1,388,600us-gaap_SalesRevenueNet $ 1,267,510us-gaap_SalesRevenueNet
Cost of sales (1,114,140)us-gaap_CostOfGoodsAndServicesSold (1,037,540)us-gaap_CostOfGoodsAndServicesSold (925,090)us-gaap_CostOfGoodsAndServicesSold
Gross profit 384,940us-gaap_GrossProfit 351,060us-gaap_GrossProfit 342,420us-gaap_GrossProfit
Selling, general and administrative expenses (255,880)us-gaap_SellingGeneralAndAdministrativeExpense (243,230)us-gaap_SellingGeneralAndAdministrativeExpense (214,630)us-gaap_SellingGeneralAndAdministrativeExpense
Net gain (loss) on dispositions of property and equipment (4,510)us-gaap_GainLossOnDispositionOfAssets 11,770us-gaap_GainLossOnDispositionOfAssets 280us-gaap_GainLossOnDispositionOfAssets
Operating profit 124,550us-gaap_OperatingIncomeLoss 119,600us-gaap_OperatingIncomeLoss 128,070us-gaap_OperatingIncomeLoss
Other expense, net:      
Interest expense (15,020)us-gaap_InterestExpense (18,330)us-gaap_InterestExpense (35,800)us-gaap_InterestExpense
Debt extinguishment costs (3,360)us-gaap_GainsLossesOnExtinguishmentOfDebt (2,460)us-gaap_GainsLossesOnExtinguishmentOfDebt (46,810)us-gaap_GainsLossesOnExtinguishmentOfDebt
Other expense, net (6,570)us-gaap_OtherNonoperatingIncomeExpense (1,720)us-gaap_OtherNonoperatingIncomeExpense (2,970)us-gaap_OtherNonoperatingIncomeExpense
Other expense, net (24,950)us-gaap_NonoperatingIncomeExpense (22,510)us-gaap_NonoperatingIncomeExpense (85,580)us-gaap_NonoperatingIncomeExpense
Income from continuing operations before income tax expense 99,600us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 97,090us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 42,490us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (32,870)us-gaap_IncomeTaxExpenseBenefit (18,140)us-gaap_IncomeTaxExpenseBenefit (6,060)us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations 66,730us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 78,950us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 36,430us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Income from discontinued operations, net of income taxes 2,550us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 1,120us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax (140)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income 69,280us-gaap_ProfitLoss 80,070us-gaap_ProfitLoss 36,290us-gaap_ProfitLoss
Net income attributable to noncontrolling interest 810us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest 4,520us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest 2,410us-gaap_NetIncomeLossAttributableToRedeemableNoncontrollingInterest
Net income attributable to TriMas Corporation $ 68,470us-gaap_NetIncomeLoss $ 75,550us-gaap_NetIncomeLoss $ 33,880us-gaap_NetIncomeLoss
Basic earnings per share attributable to TriMas Corporation:      
Continuing operations $ 1.47us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.82us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.90us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Discontinued operations $ 0.06us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income per share $ 1.53us-gaap_EarningsPerShareBasic $ 1.85us-gaap_EarningsPerShareBasic $ 0.90us-gaap_EarningsPerShareBasic
Weighted average common shares—basic 44,881,925us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 40,926,257us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 37,520,935us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted earnings per share attributable to TriMas Corporation:      
Continuing operations $ 1.46us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.80us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.89us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Discontinued operations $ 0.05us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.03us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income per share $ 1.51us-gaap_EarningsPerShareDiluted $ 1.83us-gaap_EarningsPerShareDiluted $ 0.89us-gaap_EarningsPerShareDiluted
Weighted average common shares—diluted 45,269,409us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 41,395,706us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 37,949,021us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding