XML 74 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheet Statement (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current liabilities:    
Current maturities, long-term debt $ 23,860us-gaap_DebtCurrent $ 10,290us-gaap_DebtCurrent
Accounts payable 185,010us-gaap_AccountsPayableCurrent 166,090us-gaap_AccountsPayableCurrent
Accrued liabilities 101,050us-gaap_AccruedLiabilitiesCurrent 85,130us-gaap_AccruedLiabilitiesCurrent
Total current liabilities 309,920us-gaap_LiabilitiesCurrent 261,510us-gaap_LiabilitiesCurrent
Long-term debt 615,470us-gaap_LongTermDebtAndCapitalLeaseObligations 295,450us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred income taxes 55,290us-gaap_DeferredTaxLiabilitiesNoncurrent 64,940us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 90,440us-gaap_OtherLiabilitiesNoncurrent 99,990us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 1,071,120us-gaap_Liabilities 721,890us-gaap_Liabilities
Redeemable noncontrolling interest 0us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 29,480us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
Preferred stock $0.01 par: Authorized 100,000,000 shares; Issued and outstanding: None 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.01 par: Authorized 400,000,000 shares; Issued and outstanding: 45,003,214 shares at December 31, 2013 and 39,375,790 shares at December 31, 2012 450us-gaap_CommonStockValue 450us-gaap_CommonStockValue
Paid-in capital 806,810us-gaap_AdditionalPaidInCapitalCommonStock 816,450us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (226,850)us-gaap_RetainedEarningsAccumulatedDeficit (295,320)us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated Other Comprehensive Income (Loss), Net of Tax 10,220us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 27,830us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 590,630us-gaap_StockholdersEquity 549,410us-gaap_StockholdersEquity
Total liabilities and shareholders' equity 1,661,750us-gaap_LiabilitiesAndStockholdersEquity 1,300,780us-gaap_LiabilitiesAndStockholdersEquity
Current assets:    
Cash and cash equivalents 24,420us-gaap_CashAndCashEquivalentsAtCarryingValue 27,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Receivables, net 196,320us-gaap_AccountsReceivableNetCurrent 180,210us-gaap_AccountsReceivableNetCurrent
Inventories 294,630us-gaap_InventoryNet 270,690us-gaap_InventoryNet
Deferred income taxes 28,870us-gaap_DeferredTaxAssetsNetCurrent 18,340us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 14,380us-gaap_PrepaidExpenseAndOtherAssetsCurrent 18,770us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 558,620us-gaap_AssetsCurrent 515,010us-gaap_AssetsCurrent
Property and equipment, net 232,650us-gaap_PropertyPlantAndEquipmentNet 206,150us-gaap_PropertyPlantAndEquipmentNet
Goodwill 466,660us-gaap_Goodwill 309,660us-gaap_Goodwill
Other intangibles, net 363,930us-gaap_IntangibleAssetsNetExcludingGoodwill 219,530us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 39,890us-gaap_OtherAssetsNoncurrent 50,430us-gaap_OtherAssetsNoncurrent
Total assets $ 1,661,750us-gaap_Assets $ 1,300,780us-gaap_Assets