XML 64 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Goodwill and Other Intangible Assets
9 Months Ended
Sep. 30, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Other Intangible Assets
Goodwill and Other Intangible Assets
During the third quarter of 2014, based on a few consecutive quarters of revenue and earnings declines compared to historical levels within the Company's Energy reporting unit, the Company determined that there were indicators of a decline in fair value of the Energy reporting unit, which also may indicate a potential impairment of the recorded goodwill. As such, the Company conducted a Step 1 quantitative goodwill impairment analysis as required by the authoritative accounting literature. The Company utilized both income and market-based approaches, placing a 75% and 25% weighting on each, respectively. Significant management assumptions used under the income approach were a weighted average cost of capital of 13% and an estimated residual growth rate of 3%. In considering the weighted average cost of capital for the reporting unit, management considered the level of risk inherent in the cash flow projections based on historical attainment of its projections and current market conditions. Upon completion of the goodwill impairment test, the Company determined that the fair value of the Energy reporting unit exceeded the carrying value by more than 20%, and thus there was no goodwill impairment. In addition, a 1% reduction in residual growth rate combined with a 1% increase in the weighted average cost of capital would not have changed the conclusions reached under the Step I impairment test.
Changes in the carrying amount of goodwill for the nine months ended September 30, 2014 are summarized as follows:
 
Packaging
 
Energy
 
Aerospace
 
Engineered Components
 
Cequent APEA
 
Cequent Americas
 
Total
 
(dollars in thousands)
Balance, December 31, 2013
$
158,060

 
$
75,920

 
$
61,080

 
$
7,420

 
$

 
$
7,180

 
$
309,660

Goodwill from acquisitions
15,270

 

 

 

 

 

 
15,270

Foreign currency translation and other
(2,440
)
 
(1,020
)
 
110

 

 

 
(30
)
 
(3,380
)
Balance, September 30, 2014
$
170,890

 
$
74,900

 
$
61,190

 
$
7,420

 
$

 
$
7,150

 
$
321,550



The gross carrying amounts and accumulated amortization of the Company's other intangibles as of September 30, 2014 and December 31, 2013 are summarized below. The Company amortizes these assets over periods ranging from 1 to 30 years.
 
 
As of September 30, 2014
 
As of December 31, 2013
Intangible Category by Useful Life
 
Gross Carrying Amount
 
Accumulated Amortization
 
Gross Carrying Amount
 
Accumulated Amortization
 
 
(dollars in thousands)
Finite-lived intangible assets:
 

 

 

 

   Customer relationships, 5 – 12 years
 
$
110,170

 
$
(42,260
)
 
$
105,090

 
$
(36,260
)
   Customer relationships, 15 – 25 years
 
154,610

 
(100,370
)
 
154,610

 
(94,200
)
Total customer relationships
 
264,780

 
(142,630
)
 
259,700

 
(130,460
)
   Technology and other, 1 – 15 years
 
38,930

 
(31,110
)
 
38,980

 
(28,940
)
   Technology and other, 17 – 30 years
 
44,110

 
(27,000
)
 
43,990

 
(25,310
)
Total technology and other
 
83,040

 
(58,110
)
 
82,970

 
(54,250
)
Indefinite-lived intangible assets:
 

 

 

 

 Trademark/Trade names
 
60,510

 

 
61,570

 

Total other intangible assets
 
$
408,330

 
$
(200,740
)
 
$
404,240

 
$
(184,710
)

Amortization expense related to intangible assets as included in the accompanying consolidated statement of income is summarized as follows:
 
 
Three months ended September 30,
 
Nine months ended September 30,
 
 
2014
 
2013
 
2014
 
2013
 
 
(dollars in thousands)
Technology and other, included in cost of sales
 
$
1,210

 
$
1,200

 
$
3,620

 
$
3,610

Customer relationships, included in selling, general and administrative expenses
 
4,430

 
3,000

 
13,010

 
10,810

Total amortization expense
 
$
5,640

 
$
4,200

 
$
16,630

 
$
14,420