XML 20 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Financial Information - Condensed Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 335,870 $ 277,660 $ 971,870 $ 824,310
Cost of sales (245,730) (195,720) (706,930) (582,260)
Gross profit 90,140 81,940 264,940 242,050
Selling, general and administrative expenses (53,550) (46,170) (156,730) (137,180)
Gain (Loss) on dispositions of property and equipment 10 20 330 50
Operating profit 36,600 35,790 108,540 104,920
Other income (expense), net:        
Interest expense (9,450) (10,730) (30,420) (34,370)
Debt extinguishment costs 0 0 (6,560) (3,970)
Other, net 140 540 (2,410) (1,170)
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries 27,290 25,600 69,150 65,410
Income tax (expense) benefit (7,330) (8,620) (19,770) (21,730)
Equity in net income of subsidiaries 0 0 0 0
Income (loss) from continuing operations   16,980   43,680
Income (loss) from discontinued operations, net of income taxes   1,290   3,430
Net income 19,960 18,270 49,380 47,110
Net income (loss) attributable to noncontrolling interests 1,290   1,560  
Net income (loss) attributable to TriMas Corporation 18,670 18,270 47,820 47,110
Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Gain (Loss) on dispositions of property and equipment 0 0 0 0
Operating profit 0 0 0 0
Other income (expense), net:        
Interest expense (5,140) (6,420) (17,750) (19,250)
Debt extinguishment costs     (6,560) 0
Other, net 0 0 0 0
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries (5,140) (6,420) (24,310) (19,250)
Income tax (expense) benefit 1,800 3,330 8,510 7,820
Equity in net income of subsidiaries 23,300 21,360 65,180 58,540
Income (loss) from continuing operations   18,270   47,110
Income (loss) from discontinued operations, net of income taxes   0   0
Net income 19,960   49,380  
Net income (loss) attributable to noncontrolling interests 0   0  
Net income (loss) attributable to TriMas Corporation 19,960 18,270 49,380 47,110
Guarantor [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 275,570 230,030 813,000 687,770
Cost of sales (201,870) (164,480) (593,450) (490,760)
Gross profit 73,700 65,550 219,550 197,010
Selling, general and administrative expenses (44,240) (39,080) (131,370) (114,890)
Gain (Loss) on dispositions of property and equipment (20) 70 300 80
Operating profit 29,440 26,540 88,480 82,200
Other income (expense), net:        
Interest expense (3,620) (3,660) (11,130) (13,320)
Debt extinguishment costs     0 (3,970)
Other, net 300 (770) (3,330) (5,180)
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries 26,120 22,110 74,020 59,730
Income tax (expense) benefit (8,160) (9,030) (24,260) (21,510)
Equity in net income of subsidiaries 5,340 6,990 15,420 16,890
Income (loss) from continuing operations   20,070   55,110
Income (loss) from discontinued operations, net of income taxes   1,290   3,430
Net income 23,300   65,180  
Net income (loss) attributable to noncontrolling interests 1,290   1,560  
Net income (loss) attributable to TriMas Corporation 22,010 21,360 63,620 58,540
Non-Guarantor [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 88,220 59,910 215,870 171,000
Cost of sales (71,780) (43,520) (170,480) (125,960)
Gross profit 16,440 16,390 45,390 45,040
Selling, general and administrative expenses (9,310) (7,090) (25,360) (22,290)
Gain (Loss) on dispositions of property and equipment 30 (50) 30 (30)
Operating profit 7,160 9,250 20,060 22,720
Other income (expense), net:        
Interest expense (690) (650) (1,540) (1,800)
Debt extinguishment costs     0 0
Other, net (160) 1,310 920 4,010
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries 6,310 9,910 19,440 24,930
Income tax (expense) benefit (970) (2,920) (4,020) (8,040)
Equity in net income of subsidiaries 0 0 0 0
Income (loss) from continuing operations   6,990   16,890
Income (loss) from discontinued operations, net of income taxes   0   0
Net income 5,340   15,420  
Net income (loss) attributable to noncontrolling interests 0   0  
Net income (loss) attributable to TriMas Corporation 5,340 6,990 15,420 16,890
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (27,920) (12,280) (57,000) (34,460)
Cost of sales 27,920 12,280 57,000 34,460
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Gain (Loss) on dispositions of property and equipment 0 0 0 0
Operating profit 0 0 0 0
Other income (expense), net:        
Interest expense 0 0 0 0
Debt extinguishment costs     0 0
Other, net 0 0 0 0
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Equity in net income of subsidiaries (28,640) (28,350) (80,600) (75,430)
Income (loss) from continuing operations   (28,350)   (75,430)
Income (loss) from discontinued operations, net of income taxes   0   0
Net income (28,640)   (80,600)  
Net income (loss) attributable to noncontrolling interests 0   0  
Net income (loss) attributable to TriMas Corporation $ (28,640) $ (28,350) $ (80,600) $ (75,430)