XML 17 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Financial Information - Condensed Balance Sheet (Details) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
Sep. 30, 2011
Dec. 31, 2010
Current assets:        
Cash and cash equivalents $ 26,090 $ 88,920 $ 10,540 $ 46,370
Trade receivables, net 185,040 135,610    
Receivables, intercompany 0 0    
Inventories 220,450 178,030    
Deferred income taxes 18,510 18,510    
Prepaid expenses and other current assets 10,150 10,620    
Total current assets 460,240 431,690    
Investments in subsidiaries 0 0    
Property and equipment, net 180,100 159,210    
Goodwill 269,260 215,360    
Intangibles and other assets 235,690 180,280    
Total assets 1,145,290 986,540    
Current liabilities:        
Current maturities, long-term debt 17,950 7,290    
Accounts payable, trade 148,890 146,930    
Accounts payable, intercompany 0 0    
Accrued liabilities 79,480 70,140    
Total current liabilities 246,320 224,360    
Long-term debt 412,040 462,610    
Deferred income taxes 66,340 64,780    
Other long-term liabilities 78,780 61,000    
Total liabilities 803,480 812,750    
Redeemable noncontrolling interest 26,370 0    
Total shareholders' equity 315,440 173,790    
Total liabilities and shareholders' equity 1,145,290 986,540    
Parent [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Trade receivables, net 0 0    
Receivables, intercompany 0 0    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 0 0    
Investments in subsidiaries 513,420 412,840    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangibles and other assets 4,780 7,920    
Total assets 518,200 420,760    
Current liabilities:        
Current maturities, long-term debt 0 0    
Accounts payable, trade 0 0    
Accounts payable, intercompany 0 0    
Accrued liabilities 5,740 1,080    
Total current liabilities 5,740 1,080    
Long-term debt 197,020 245,890    
Deferred income taxes 0 0    
Other long-term liabilities 0 0    
Total liabilities 202,760 246,970    
Redeemable noncontrolling interest 0      
Total shareholders' equity 315,440 173,790    
Total liabilities and shareholders' equity 518,200 420,760    
Guarantor [Member]
       
Current assets:        
Cash and cash equivalents 5,860 33,820 120 15,070
Trade receivables, net 147,400 105,030    
Receivables, intercompany 10,200 2,290    
Inventories 163,700 147,010    
Deferred income taxes 17,320 17,280    
Prepaid expenses and other current assets 8,590 8,950    
Total current assets 353,070 314,380    
Investments in subsidiaries 170,050 169,360    
Property and equipment, net 111,420 103,880    
Goodwill 204,680 169,290    
Intangibles and other assets 203,640 169,020    
Total assets 1,042,860 925,930    
Current liabilities:        
Current maturities, long-term debt 2,330 7,290    
Accounts payable, trade 110,260 115,150    
Accounts payable, intercompany 0 0    
Accrued liabilities 60,650 58,660    
Total current liabilities 173,240 181,100    
Long-term debt 215,020 216,720    
Deferred income taxes 56,760 61,580    
Other long-term liabilities 58,050 53,690    
Total liabilities 503,070 513,090    
Redeemable noncontrolling interest 26,370      
Total shareholders' equity 513,420 412,840    
Total liabilities and shareholders' equity 1,042,860 925,930    
Non-Guarantor [Member]
       
Current assets:        
Cash and cash equivalents 20,230 55,100 10,420 31,300
Trade receivables, net 37,640 30,580    
Receivables, intercompany 0 0    
Inventories 56,750 31,020    
Deferred income taxes 1,190 1,230    
Prepaid expenses and other current assets 1,560 1,670    
Total current assets 117,370 119,600    
Investments in subsidiaries 0 0    
Property and equipment, net 68,680 55,330    
Goodwill 64,580 46,070    
Intangibles and other assets 28,610 6,350    
Total assets 279,240 227,350    
Current liabilities:        
Current maturities, long-term debt 15,620 0    
Accounts payable, trade 38,630 31,780    
Accounts payable, intercompany 10,200 2,290    
Accrued liabilities 13,090 10,400    
Total current liabilities 77,540 44,470    
Long-term debt 0 0    
Deferred income taxes 10,920 6,210    
Other long-term liabilities 20,730 7,310    
Total liabilities 109,190 57,990    
Redeemable noncontrolling interest 0      
Total shareholders' equity 170,050 169,360    
Total liabilities and shareholders' equity 279,240 227,350    
Eliminations [Member]
       
Current assets:        
Cash and cash equivalents 0 0 0 0
Trade receivables, net 0 0    
Receivables, intercompany (10,200) (2,290)    
Inventories 0 0    
Deferred income taxes 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets (10,200) (2,290)    
Investments in subsidiaries (683,470) (582,200)    
Property and equipment, net 0 0    
Goodwill 0 0    
Intangibles and other assets (1,340) (3,010)    
Total assets (695,010) (587,500)    
Current liabilities:        
Current maturities, long-term debt 0 0    
Accounts payable, trade 0 0    
Accounts payable, intercompany (10,200) (2,290)    
Accrued liabilities 0 0    
Total current liabilities (10,200) (2,290)    
Long-term debt 0 0    
Deferred income taxes (1,340) (3,010)    
Other long-term liabilities 0 0    
Total liabilities (11,540) (5,300)    
Redeemable noncontrolling interest 0      
Total shareholders' equity (683,470) (582,200)    
Total liabilities and shareholders' equity $ (695,010) $ (587,500)