XML 28 R76.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Condensed Consolidating Financial Information - Condensed Statement of Operations (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Condensed Financial Statements, Captions [Line Items]        
Net sales $ 338,430 $ 288,090 $ 636,000 $ 546,650
Cost of sales (242,540) (199,800) (461,200) (386,540)
Gross profit 95,890 88,290 174,800 160,110
Selling, general and administrative expenses (52,710) (47,470) (103,180) (91,010)
Gain (Loss) on dispositions of property and equipment 20 (40) 320 30
Operating profit 43,200 40,780 71,940 69,130
Other income (expense), net:        
Interest expense (10,300) (11,620) (20,970) (23,640)
Debt extinguishment costs (6,560) (3,970) (6,560) (3,970)
Other, net (910) (550) (2,550) (1,710)
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries 25,430 24,640 41,860 39,810
Income tax (expense) benefit (8,260) (8,630) (12,440) (13,110)
Equity in net income of subsidiaries 0 0 0 0
Income (loss) from continuing operations   16,010   26,700
Income (loss) from discontinued operations, net of income taxes   1,080   2,140
Net income 17,170 17,090 29,420 28,840
Net income (loss) attributable to noncontrolling interests 510   270  
Net income (loss) attributable to TriMas Corporation 16,660 17,090 29,150 28,840
Parent [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 0 0 0 0
Cost of sales 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Gain (Loss) on dispositions of property and equipment 0 0 0 0
Operating profit 0 0 0 0
Other income (expense), net:        
Interest expense (6,200) (6,410) (12,610) (12,830)
Debt extinguishment costs (6,560)   (6,560) 0
Other, net 0 0 0 0
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries (12,760) (6,410) (19,170) (12,830)
Income tax (expense) benefit 4,480 2,240 6,710 4,490
Equity in net income of subsidiaries 25,450 21,260 41,880 37,180
Income (loss) from continuing operations   17,090   28,840
Income (loss) from discontinued operations, net of income taxes   0   0
Net income 17,170   29,420  
Net income (loss) attributable to noncontrolling interests 0   0  
Net income (loss) attributable to TriMas Corporation 17,170 17,090 29,420 28,840
Guarantor [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 288,070 240,790 537,430 457,740
Cost of sales (207,690) (168,380) (391,580) (326,280)
Gross profit 80,380 72,410 145,850 131,460
Selling, general and administrative expenses (44,910) (39,790) (87,130) (75,810)
Gain (Loss) on dispositions of property and equipment 10 (60) 320 10
Operating profit 35,480 32,560 59,040 55,660
Other income (expense), net:        
Interest expense (3,660) (4,600) (7,510) (9,660)
Debt extinguishment costs 0   0 (3,970)
Other, net (590) (1,840) (3,630) (4,410)
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries 31,230 22,150 47,900 37,620
Income tax (expense) benefit (11,150) (8,840) (16,100) (12,480)
Equity in net income of subsidiaries 5,370 6,870 10,080 9,900
Income (loss) from continuing operations   20,180   35,040
Income (loss) from discontinued operations, net of income taxes   1,080   2,140
Net income 25,450   41,880  
Net income (loss) attributable to noncontrolling interests 510   270  
Net income (loss) attributable to TriMas Corporation 24,940 21,260 41,610 37,180
Non-Guarantor [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales 66,450 59,410 127,650 111,090
Cost of sales (50,940) (43,530) (98,700) (82,440)
Gross profit 15,510 15,880 28,950 28,650
Selling, general and administrative expenses (7,800) (7,680) (16,050) (15,200)
Gain (Loss) on dispositions of property and equipment 10 20 0 20
Operating profit 7,720 8,220 12,900 13,470
Other income (expense), net:        
Interest expense (440) (610) (850) (1,150)
Debt extinguishment costs 0   0 0
Other, net (320) 1,290 1,080 2,700
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries 6,960 8,900 13,130 15,020
Income tax (expense) benefit (1,590) (2,030) (3,050) (5,120)
Equity in net income of subsidiaries 0 0 0 0
Income (loss) from continuing operations   6,870   9,900
Income (loss) from discontinued operations, net of income taxes   0   0
Net income 5,370   10,080  
Net income (loss) attributable to noncontrolling interests 0   0  
Net income (loss) attributable to TriMas Corporation 5,370 6,870 10,080 9,900
Eliminations [Member]
       
Condensed Financial Statements, Captions [Line Items]        
Net sales (16,090) (12,110) (29,080) (22,180)
Cost of sales 16,090 12,110 29,080 22,180
Gross profit 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Gain (Loss) on dispositions of property and equipment 0 0 0 0
Operating profit 0 0 0 0
Other income (expense), net:        
Interest expense 0 0 0 0
Debt extinguishment costs 0   0 0
Other, net 0 0 0 0
Income (loss) from continuing operations before income tax (expense) benefit and equity in net income of subsidiaries 0 0 0 0
Income tax (expense) benefit 0 0 0 0
Equity in net income of subsidiaries (30,820) (28,130) (51,960) (47,080)
Income (loss) from continuing operations   (28,130)   (47,080)
Income (loss) from discontinued operations, net of income taxes   0   0
Net income (30,820)   (51,960)  
Net income (loss) attributable to noncontrolling interests 0   0  
Net income (loss) attributable to TriMas Corporation $ (30,820) $ (28,130) $ (51,960) $ (47,080)