XML 19 R17.htm IDEA: XBRL DOCUMENT v2.3.0.15
Segment Information
9 Months Ended
Sep. 30, 2011
Segment Information [Abstract] 
Segment Reporting Disclosure [Text Block]
Segment Information
TriMas groups its operating segments into reportable segments that provide similar products and services. Each operating segment has discrete financial information evaluated regularly by the Company's chief operating decision maker in determining resource allocation and assessing performance. Within these reportable segments, there are no individual products or product families for which reported net sales accounted for more than 10% of the Company's consolidated net sales. See below for more information regarding the types of products and services provided within each reportable segment:
Packaging-Steel and plastic closure caps, drum enclosures, rings and levers and dispensing systems for industrial and consumer markets.
Energy-Metallic and non-metallic industrial sealant products and bolts and fasteners for the petroleum refining, petrochemical and other industrial markets.
Aerospace & Defense-Highly engineered specialty fasteners and screws for the commercial and military aerospace industries and military munitions components for the defense industry.
Engineered Components-High-pressure and low-pressure cylinders for the transportation, storage and dispensing of compressed gases, and natural gas engines, compressors, gas production equipment and chemical pumps engineered at well sites for the oil and gas industry.
Cequent Asia Pacific & Cequent North America-Custom-engineered towing, trailering and electrical products including trailer couplers, winches, jacks, trailer brakes and brake control solutions, lighting accessories and roof racks for the recreational vehicle, agricultural/utility, marine, automotive and commercial trailer markets, functional vehicle accessories and cargo management solutions including vehicle hitches and receivers, sway controls, weight distribution and fifth-wheel hitches, hitch-mounted accessories and other accessory components.
The Company's management uses Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA") as a primary indicator of financial operating performance and as a measure of cash generating capability. Adjusted EBITDA is defined as net income (loss) before cumulative effect of accounting change and before interest, taxes, depreciation, amortization, debt extinguishment costs, non-cash asset and goodwill impairment charges and write-offs and non-cash losses on sale-leaseback of property and equipment.
Segment activity is as follows:
 
 
Three months ended
September 30,
 
Nine months ended
September 30,
 
 
2011
 
2010
 
2011
 
2010
 
 
(dollars in thousands)
Net Sales
 
 
 
 
 
 
 
 
Packaging
 
$
46,090

 
$
44,490

 
$
137,890

 
$
133,610

Energy
 
42,690

 
31,710

 
125,810

 
94,400

Aerospace & Defense
 
20,330

 
19,170

 
60,160

 
53,470

Engineered Components
 
46,010

 
30,530

 
126,870

 
77,810

Cequent Asia Pacific
 
26,020

 
18,280

 
67,390

 
57,040

Cequent North America
 
96,520

 
93,550

 
306,190

 
273,620

Total
 
$
277,660

 
$
237,730

 
$
824,310

 
$
689,950

Operating Profit (Loss)
 
 
 
 
 
 
 
 
Packaging
 
$
10,240

 
$
13,140

 
$
37,140

 
$
38,480

Energy
 
4,560

 
3,100

 
14,920

 
11,360

Aerospace & Defense
 
5,420

 
5,350

 
14,000

 
13,020

Engineered Components
 
7,730

 
3,220

 
19,010

 
8,630

Cequent Asia Pacific
 
5,250

 
2,430

 
9,720

 
9,420

Cequent North America
 
9,580

 
11,000

 
30,630

 
28,180

Corporate expenses
 
(6,990
)
 
(6,510
)
 
(20,500
)
 
(18,390
)
Total
 
$
35,790

 
$
31,730

 
$
104,920

 
$
90,700

Adjusted EBITDA
 
 
 
 
 
 
 
 
Packaging
 
$
13,950

 
$
16,010

 
$
47,090

 
$
47,350

Energy
 
5,010

 
3,540

 
15,740

 
12,640

Aerospace & Defense
 
6,140

 
5,770

 
16,000

 
14,780

Engineered Components
 
8,570

 
4,010

 
21,640

 
10,940

Cequent Asia Pacific
 
6,240

 
3,240

 
12,160

 
11,480

Cequent North America
 
12,310

 
14,080

 
39,100

 
37,810

Corporate expenses
 
(6,150
)
 
(6,450
)
 
(19,710
)
 
(18,390
)
Subtotal from continuing operations
 
46,070

 
40,200

 
132,020

 
116,610

Discontinued operations
 
2,590

 
1,870

 
7,120

 
15,020

Total company
 
$
48,660

 
$
42,070

 
$
139,140

 
$
131,630


        
The following is a reconciliation of the Company's net income to Adjusted EBITDA:
 
 
Three months ended September 30,
 
Nine months ended
September 30,
 
 
2011
 
2010
 
2011
 
2010
 
 
(dollars in thousands)
Net income
 
$
18,270

 
$
12,720

 
$
47,110

 
$
39,580

Income tax expense
 
9,380

 
7,450

 
23,750

 
23,580

Interest expense
 
10,730

 
12,680

 
34,370

 
40,200

Depreciation and amortization
 
10,280

 
9,220

 
29,940

 
28,270

Debt extinguishment costs
 

 

 
3,970

 

Adjusted EBITDA, total company
 
$
48,660

 
$
42,070

 
$
139,140

 
$
131,630

Adjusted EBITDA, discontinued operations
 
2,590

 
1,870

 
7,120

 
15,020

Adjusted EBITDA, continuing operations
 
$
46,070

 
$
40,200

 
$
132,020

 
$
116,610