EX-99.1 2 exhibit1.htm EX-99.1 EX-99.1

Evans Bancorp Reports Increase in

Net Income for the Second Quarter of 2008

    Net interest income increased 15.2% in second quarter compared with the prior year

    Net loans and leases grew at 31.2% annualized rate in the second quarter.

    Total deposits grew at 32.4% annualized rate in the second quarter.

    Net interest margin increased 73 basis points from prior year to 4.70% in second quarter.

    Consistently strong asset quality; net charge-off ratio improved compared with first quarter.

ANGOLA, NY, July 30, 2008 – Evans Bancorp, Inc. (“The Company”) (NASDAQ: EVBN), today reported its results of operations for the quarter ended June 30, 2008.

Net income for the second quarter of 2008 was $1.39 million, or $0.50 per diluted share, compared with a net loss of $0.14 million, or $0.05 per diluted share, in the second quarter of 2007. In last year’s second quarter, the Company sold $45 million of securities at an after-tax loss of $1.41 million, or $0.51 per diluted share. Return on average equity was 12.37% for the quarter, compared with a negative 1.37% in last year’s second quarter. For the six-month period ended June 30, 2008, net income was $2.98 million, or $1.08 per diluted share, up from $1.15 million, or $0.42 per diluted share, in the same period in 2007. The return on average equity was 13.40% and 5.70% for the six-month periods ended June 30, 2008 and 2007, respectively.

“Net operating” income (as defined in the following Supplemental Non-GAAP Disclosure) is net income adjusted for what management considers to be “non-operating” items. Net operating income for the second quarter of 2008 was $1.48 million, or $0.54 per diluted share, up $0.12 million, or 8.9%, from net operating income of $1.36 million, or $0.50 per diluted share, in the second quarter of 2007. For the six-month period ended June 30, 2008, net operating income of $3.18 million, or $1.15 per diluted share, was 16.0% higher than net operating income of $2.74 million, or $1.00 per diluted share, in the same period in 2007.

David J. Nasca, President and CEO of Evans Bancorp, noted, “The Company continued to grow its loan and lease portfolio at an exceptional rate in the second quarter. Success in our retail branches has driven core deposit growth to help fund our increase in loans. This loan and deposit growth, along with a steepened yield curve, drove the increase in net interest income. Evans Bancorp has not been involved in the highly publicized sub-prime lending issues affecting our industry and has not experienced any significant deterioration in its asset quality. The Company’s sound loan and securities portfolios, appropriate reserve for loan and lease losses, and strong capital levels put us in a superior position to take advantage of growth opportunities in our market area.”

Supplemental Non-GAAP Disclosure

To provide investors with greater visibility of Evans Bancorp’s operating results, in addition to the results measured in accordance with U.S. generally accepted accounting principles (“GAAP”), the Company provides supplemental reporting on “net operating” income, which excludes items that management believes to be non-operating in nature. Specifically, net operating income excludes gains and losses on the sale of securities and the amortization of acquisition-related intangible assets. This non-GAAP information is being disclosed because management believes that providing these non-GAAP financial measures provides investors with information useful in understanding the Company’s financial performance, its performance trends, and financial position. While the Company’s management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP, nor is it necessarily comparable with non-GAAP measures which may be presented by other companies. See the reconciliation of net operating income and diluted net operating earnings per share to net income and diluted earnings per share in the following table:

Reconciliation of GAAP Net Income to Net Operating Income

                                                 
    Three months ended           Six months ended    
    June 30           June 30    
    2008   2007   Inc (dec)   2008   2007   Inc (dec)
(in thousands, except per share)                                                
GAAP Net Income (Loss)
  $ 1,385   $ (139 )           $ 2,978   $ 1,148   159.4 %
(Gain) loss on sale of securities*
  (4 )   1,413           (4 )   1,414        
Amortization of intangibles*
  101   87           201   176        
 
                                               
Net operating income
  $ 1,482   $ 1,361   8.9 %   $ 3,175   $ 2,738   16.0 %
 
                                               
GAAP diluted (loss) earnings per share
  $ 0.50   $ (0.05 )           $ 1.08   $ 0.42   157.1 %
(Gain) loss on sale of securities*
    0.51             0.52        
Amortization of intangibles*
  0.04   0.04           0.07   0.06        
 
                                               
Diluted net operating earnings per share
  $ 0.54   $ 0.50   8.0 %   $ 1.15   $ 1.00   15.0 %
 
                                               

* After any tax-related effect

Net Interest Income
Net interest income during the second quarter of 2008 increased to $4.83 million, up $0.64 million, or 15.2%, from $4.19 million in the second quarter of 2007. Loan and lease growth and the reduced cost of interest-bearing liabilities were the main factors in the increase. Net loans and leases were $361.0 million at June 30, 2008, up 7.8% from $334.9 million at March 31, 2008 and 13.0% from $319.6 million at December 31, 2007. This equates to an annualized growth rate of 31.2% for the quarter and 26.0% during the first six months of the year. Much of the growth was in the Company’s commercial real estate portfolio. Total deposits were $371.5 million at June 30, 2008, up 8.1% from $343.6 million at March 31, 2008 and 14.0% from $325.8 million at December 31, 2007. This equates to an annualized growth rate of 32.4% for the quarter and 28.0% during the first six months of the year. The Company’s new retail money market product and long-term certificates of deposit have been the primary drivers of deposit growth. Demand deposit balances fluctuate day-to-day based on the high volume of transactions normally associated with the demand product. Average demand deposit growth is a better measure of sustained growth. Average demand deposits in the second quarter were up 4.2% from the first quarter and 2.2% from the prior year’s second quarter. The increase in NOW deposit balances and decrease in muni-vest balances was largely a result of one large municipal customer moving money between two products with similar rates.

The Company also benefited from the cuts in the federal funds rate from September 2007 to April 2008 and their affect on other market rates. The overall cost of funds declined from 3.67% in the second quarter of 2007 and 3.20% in the first quarter of 2008 to 2.79% in the second quarter of 2008. By comparison, asset yields in the second quarter fell only 5 and 7 basis points, respectively, compared with the second quarter of 2007 and the first quarter of 2008. These factors resulted in a higher net interest margin. The improved margin was also aided by the Company’s balance sheet restructuring late in the second quarter of 2007, which significantly reduced securities and time deposit balances.

The Company’s net interest margin for the quarter was 4.70%, up 73 basis points from last year’s second quarter net interest margin of 3.97%, and 26 basis points from the first quarter of 2008.

Allowance for Loan and Lease Loss and Asset Quality

Asset quality remains strong. Net charge-offs to average total loans and leases decreased to 0.42% compared with 0.44% in the first quarter of 2008 and 0.50% for the 2007 second quarter. The ratio of non-performing loans and leases to total loans and leases was 0.12% at June 30, 2008, compared with 0.13% at March 31, 2008 and 0.26% at the end of last year’s second quarter. The strong loan growth resulted in an increase in the provision for loan losses to $0.68 million in the second quarter of 2008 versus $0.56 million in the first quarter of 2008 and $0.35 million in the second quarter of 2007. The allowance for loan and lease losses to total loans and leases ratio decreased slightly to 1.38% at June 30, 2008, from 1.40% at March 31, 2008, but was up 10 basis points from 1.28% at June 30, 2007.

Gary Kajtoch, CFO of Evans National Bank, commented, “Our larger competitors and the conduit markets have curtailed lending due to capital and liquidity issues. This has created opportunities for us to broaden our commercial relationships while maintaining our historical strong credit quality.”

Non-Interest Income

Total non-interest income during the second quarter of 2008 was $2.81 million, compared with $0.29 million in the second quarter of 2008 and represented 36.8% of total revenue. Of the $2.52 million increase, $2.30 million was attributable to a $45 million loss on the sale of securities in the second quarter of 2007, when the Company restructured its balance sheet. Insurance service and fee income, the largest component of non-interest income, improved 13.6% to $1.62 million with much of the increase attributable to the acquisition of an insurance agency in July 2007.

Non-Interest Expense

Total non-interest expenses were $5.04 million for the second quarter of 2008, up 7.0% from $4.71 million in the second quarter of 2007. Salaries and employee benefits increased $0.22 million, or 8.2%, to $2.84 million for the quarter due to the addition of new employees in sales and retail operations, as well as through the acquisition of an insurance agency in July 2007, an enhanced incentive compensation system, and increased contributions to the 401(k) savings plan, which were somewhat offset by savings related to the freezing of the defined benefit pension plan.

The efficiency ratio for the second quarter of 2008 improved to 63.9% from 67.4% in last year’s second quarter, but increased from 62.4% in the first quarter of 2008. The improvement over the prior year is largely due to revenue growth. The increase in the ratio compared to the trailing quarter is because of the effect of the one-time gain in the first quarter of 2008 on the curtailment of the Company’s defined benefit pension plan, which positively impacted the ratio.

Capital Management

The Company consistently maintains regulatory capital ratios above federal “well capitalized” standards. Average equity as a percentage of average assets was 9.71% in the three months ended June 30, 2008, compared with 9.96% in the first quarter of 2008, and 8.60% in the three months ended June 30, 2007. Book value per outstanding common share was $16.44 at June 30, 2008, compared with $16.07 at March 31, 2008, and $14.94 at June 30, 2007.

Conclusion

Mr. Nasca concluded, “This was a very successful quarter for the Company with strong performance in all of our business lines. The Company’s significant loan and deposit growth provides good forward momentum in our drive for continued growth in what continues to be a difficult environment for financial institutions. This momentum will be further increased by our branding campaign associated with Evans National Bank’s name change, effective August 1, 2008, to Evans Bank, National Association. We look forward to bringing our brand of community banking to the vibrant Elmwood Village of Buffalo with the opening of our newest bank branch in August under the new name Evans Bank, N.A.”

About Evans Bancorp, Inc.
Evans Bancorp, Inc., a registered financial holding company under the Bank Holding Company Act of 1956, is the parent company of Evans National Bank, a commercial bank with $485 million in assets and $371 million in deposits at June 30, 2008. The Bank has 11 branches located in Western New York. Evans National Leasing, Inc., an indirect wholly-owned subsidiary of Evans National Bank is a general business equipment leasing company with customers throughout the U.S. ENB Insurance Agency, Inc. is an indirect, wholly-owned subsidiary of Evans Bancorp and provides retail and commercial property and casualty insurance through 15 insurance offices in the Western New York region. ENB Associates Inc., a wholly-owned subsidiary of ENB Insurance Agency, provides non-deposit investment products such as annuities and mutual funds. More information on Evans Bancorp, Inc. and Evans National Bank can be found at: www.evansbancorp.com and www.evansnationalonline.com.

Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of Evans Bancorp to differ materially from the results expressed or implied by such statements. Factors that may cause actual results to differ materially from those contemplated by such forward-looking statements, include competitive pressures among financial services companies, interest rate trends, general economic conditions, changes in legislation or regulatory requirements, effectiveness at achieving stated goals and strategies, and difficulties in achieving operating efficiencies. These risks and uncertainties are more fully described in Evans Bancorp’s Annual and Quarterly Reports filed with the Securities and Exchange Commission. Forward-looking statements speak only as of the date they are made. Evans Bancorp undertakes no obligation to publicly update or revise forward-looking information, whether as a result of new, updated information, future events or otherwise.

     
For more information contact:   -OR-
Gary A. Kajtoch
Senior Vice President and Chief Financial Officer
  Deborah K. Pawlowski
Kei Advisors LLC
Phone: (716) 926-2000
Email: gkajtoch@evansnational.com
  Phone: (716) 843-3908
Email: dpawlowski@keiadvisors.com
 
   

TABLES FOLLOW

1

EVANS BANCORP, INC. AND SUBSIDIARIES
FINANCIAL HIGHLIGHTS

(In thousands except share and per share data)

                         
            Three Months Ended
            June 30,
            2008   2007
Performance ratios, annualized
                       
Return on average total assets
            1.20 %     -0.12 %
Return on average stockholders’ equity
            12.37 %     -1.37 %
Common dividend payout ratio (TTM)
            39.1 %     51.7 %
Efficiency ratio
            63.9 %     67.4 %
Yield on average earning assets
            6.96 %     7.01 %
Cost of interest-bearing liabilities
            2.79 %     3.67 %
Net interest rate spread
            4.17 %     3.34 %
Contribution of interest-free funds
            0.53 %     0.63 %
Net interest margin
            4.70 %     3.97 %
Asset quality data
                       
Past due over 90 days and accruing
          $ 22     $ 98  
Nonaccrual loans and leases
          $ 408     $ 674  
Total non-performing loans and leases
          $ 430     $ 772  
Other real estate owned (ORE)
                   
Total non-performing assets
          $ 430     $ 772  
Net loan and lease charge-offs
          $ 368     $ 365  
Net charge-offs to average total loans and leases
            0.42 %     0.50 %
Asset quality ratios
                       
Non-performing loans to total loans and leases
            0.12 %     0.26 %
Non-performing assets to total assets
            0.09 %     0.16 %
Allowance for loan and lease losses to total loans and leases
            1.38 %     1.28 %
Capital ratios
                       
Average common equity to average total assets
            9.71 %     8.60 %
Leverage ratio
            9.90 %     8.99 %
Tier 1 risk-based capital ratio
            11.75 %     12.64 %
Risk-based capital ratio
            13.00 %     13.82 %
Book value per share
          $ 16.44     $ 14.94  
Common shares outstanding
                       
Average-diluted
            2,750,563       2,743,819  
Period end basic
            2,755,274       2,747,675  

2

EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands except share and per share data)

                                                                 
                    June 30,       December 31,            
                    2008       2007   % Change        
ASSETS
                                                               
Cash and due from banks
                  $ 16,031             $ 12,335       30.0 %        
Interest-bearing deposits at other banks
                      653                 269       142.8          
Securities:
                                                               
    Available for sale, at fair value             64,978               70,144       -7.4          
    Held to maturity, at amortized cost             2,079               2,266       -8.3          
Loans and leases, net of allowance for loan and lease losses of $5,059
                                               
 
  in 2008 and $4,555 in 2007                     360,961               319,556       13.0          
Properties and equipment, net
                    8,512               8,366       1.7          
Goodwill
                            10,046               10,046       0.0          
Intangible assets
                            2,180               2,507       -13.0          
Bank-owned life insurance
                    10,968               10,760       1.9          
Other assets
                            8,331               6,480       28.6          
 
                                                               
TOTAL ASSETS 
                          $ 484,739             $ 442,729       9.5 %        
 
                                                               
 
                                                               
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                                       
 
                                                               
LIABILITIES
                                                               
Deposits:
                                                               
 
  Demand                   $ 76,947             $ 69,268       11.1 %        
 
  NOW                     16,691               10,141       64.6          
 
  Regular savings                     107,845               92,864       16.1          
 
  Muni-vest                     17,952               24,530       -26.8          
 
  Time                     152,025               129,026       17.8          
 
                                                               
 
  Total deposits                     371,460               325,829       14.0          
Securities sold under agreement to repurchase
                    4,342               3,825       13.5          
Other short-term borrowings
                    23,083               33,980       -32.1          
Other liabilities
                            10,877               10,361       5.0          
Junior subordinated debentures
                    11,330               11,330       0.0          
Long-term borrowings
                            18,349               14,101       30.1          
 
                                                               
 
                                                               
 
  Total liabilities                     439,441               399,426       10.0          
 
                                                               
 
                                                               
CONTINGENT LIABILITIES AND COMMITMENTS
                                                       
 
                                                               
STOCKHOLDERS’ EQUITY:
                                                               
Common stock, $.50 par value; 10,000,000 shares authorized;
                                               
    2,759,700 and 2,756,731 shares issued, respectively, and                                                
    2,755,274 and 2,751,698 shares outstanding, respectively             1,380               1,378       0.1          
Capital surplus
                            26,459               26,380       0.3          
Retained earnings
                            17,573               15,612       12.6          
Accumulated other comprehensive gain, net of tax
                    (39 )             16       -343.8          
Less: Treasury stock, at cost (4,426 and 5,033 shares, respectively)
            (75 )             (83 )     -9.6          
 
                                                               
 
  Total stockholders' equity                     45,298               43,303       4.6          
 
                                                               
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
                  $ 484,739             $ 442,729       9.5 %        
 
                                                               

3

EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except share and per share data)

                                                         
                Three Months Ended June 30,    
                2008       2007   % Change
INTEREST INCOME
                                       
    Loans and leases           $ 6,434             $ 6,094       5.6 %
    Interest bearing deposits at banks             3               10       -70.0  
    Securities:                                        
    Taxable             320               861       -62.8  
    Non-taxable             392               435       -9.9  
                                             
 
          Total interest income             7,149               7,400       -3.4  
INTEREST EXPENSE
                                       
    Deposits             1,866               2,670       -30.1  
    Other borrowings             299               313       -4.5  
    Junior subordinated debentures             154               223       -30.9  
                                             
 
          Total interest expense             2,319               3,206       -27.7  
 
                                                       
NET INTEREST INCOME
            4,830               4,194       15.2  
PROVISION FOR LOAN AND LEASE LOSSES
            675               345       95.7  
 
                                       
NET INTEREST INCOME AFTER
                                       
    PROVISION FOR LOAN AND LEASE LOSSES             4,155               3,849       8.0  
 
                                                       
NON-INTEREST INCOME:
                                       
    Bank charges             540               548       -1.5  
    Insurance service and fees             1,617               1,423       13.6  
 
  Net gain (loss) on sales of securities             7               (2,302 )   NM
    Premium on loans sold             4               4       0.0  
    Bank-owned life insurance             151               177       -14.7  
    Other             493               439       12.3  
                                             
 
          Total non-interest income             2,812               289       873.0  
 
                                                       
NON-INTEREST EXPENSE:
                                       
    Salaries and employee benefits             2,837               2,621       8.2  
    Occupancy             578               525       10.1  
    Supplies             62               73       -15.1  
    Repairs and maintenance             143               140       2.1  
    Advertising and public relations             102               133       -23.3  
    Professional services             254               273       -7.0  
    Technology and communications             290               255       13.7  
    Amortization of intangibles             166               142       16.9  
    Other insurance             84               90       -6.7  
    Other             526               460       14.3  
                                             
 
          Total non-interest expense             5,042               4,712       7.0  
 
                                                       
 
                                                       
INCOME (LOSS) BEFORE INCOME TAXES
            1,925               (574 )   NM
 
                                                       
INCOME TAX PROVISION (BENEFIT)
            540               (435 )   NM
 
                                       
NET INCOME (LOSS)
          $ 1,385             $ (139 )   NM
 
                                       
Net income (loss) per common share-basic
          $ 0.50             $ (0.05 )   NM
 
                                       
Net income (loss) per common share-diluted
          $ 0.50             $ (0.05 )   NM
 
                                       
Cash dividends per common share
          $ 0.00             $ 0.00          
 
                                       
Weighted average number of common shares
            2,748,771               2,743,819          
 
                                       
Weighted average number of diluted shares
            2,750,563               2,743,819          
 
                                       

EVANS BANCORP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME

(In thousands except share and per share data)

                                                         
                Six Months Ended June 30,    
                2008       2007   % Change
INTEREST INCOME
                                       
    Loans and leases           $ 12,608             $ 11,694       7.8 %
    Interest bearing deposits at banks             7               97       -92.8  
    Securities:                                        
    Taxable             641               1,873       -65.8  
    Non-taxable             791               878       -9.9  
                                             
 
          Total interest income             14,047               14,542       -3.4  
INTEREST EXPENSE
                                       
    Deposits             3,823               5,373       -28.8  
    Other borrowings             689               663       3.9  
    Junior subordinated debentures             347               441       -21.3  
                                             
 
          Total interest expense             4,859               6,477       -25.0  
 
                                                       
NET INTEREST INCOME
            9,188               8,065       13.9  
PROVISION FOR LOAN AND LEASE LOSSES
            1,232               660       86.7  
 
                                       
NET INTEREST INCOME AFTER
                                       
    PROVISION FOR LOAN AND LEASE LOSSES             7,956               7,405       7.4  
 
                                                       
NON-INTEREST INCOME:
                                       
    Bank charges             1,072               1,019       5.2  
    Insurance service and fees             3,751               3,552       5.6  
 
  Net gain (loss) on sales of securities             7               (2,303 )   NM
    Premium on loans sold             5               5       0.0  
    Bank-owned life insurance             208               317       -34.4  
    Pension curtailment gain             328               -       -  
    Other             972               843       15.3  
                                             
 
          Total non-interest income             6,343               3,433       84.8  
 
                                                       
NON-INTEREST EXPENSE:
                                       
    Salaries and employee benefits             5,709               5,289       7.9  
    Occupancy             1,204               1,128       6.7  
    Supplies             129               151       -14.6  
    Repairs and maintenance             290               279       3.9  
    Advertising and public relations             210               220       -4.5  
    Professional services             522               525       -0.6  
    Technology and communications             565               519       8.9  
    Amortization of intangibles             328               286       14.7  
    Other insurance             165               180       -8.3  
    Other             1,009               1,067       -5.4  
                                             
 
          Total non-interest expense             10,131               9,644       5.0  
 
                                                       
 
                                                       
INCOME BEFORE INCOME TAXES
            4,168               1,194       249.1  
 
                                                       
INCOME TAX PROVISION
            1,190               46       2487.0  
 
                                       
NET INCOME
          $ 2,978             $ 1,148       159.4 %
 
                                       
Net income per common share-basic
          $ 1.08             $ 0.42       157.1 %
 
                                       
Net income per common share-diluted
          $ 1.08             $ 0.42       157.1 %
 
                                       
Cash dividends per common share
          $ 0.37             $ 0.34          
 
                                       
Weighted average number of common shares
            2,748,643               2,737,232          
 
                                       
Weighted average number of diluted shares
            2,749,645               2,737,914          
 
                                       

EVANS BANCORP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED AVERAGE BALANCE SHEETS AND ANNUALIZED RATES

(Dollars In thousands)

                                                                         
        Three Months Ended       Three Months Ended
        June 30, 2008       June 30, 2007
                 
 
      Average       Interest                   Average       Interest            
 
      Outstanding       Earned/       Yield/       Outstanding       Earned/       Yield/
 
      Balance       Paid       Rate       Balance       Paid       Rate
                                         
ASSETS
                                                                   
Interest-earning assets:
                                                                   
 
  Loans and leases, net   $ 345,200         $ 6,434           7.46 %       $ 294,365         $ 6,094           8.28 %
 
  Taxable securities     29,130           320           4.39 %         85,975           861           4.01 %
 
  Tax-exempt securities     35,947           392           4.36 %         39,425           435           4.41 %
 
  Interest-bearing deposits at banks     651           3           1.84 %         2,333           10           1.71 %
 
                                                                       
 
                                                                       
Total interest-earning assets
    410,928           7,149           6.96 %         422,098           7,400           7.01 %
 
                                                                   
 
                                                                       
Non interest-earning assets:
                                                                   
 
  Cash and due from banks     12,143                                   10,789                          
 
  Premises and equipment, net     8,343                                   8,653                          
 
  Other assets     29,734                                   29,681                          
 
                                                 
 
 
 
 
                                                                       
 
  Total Assets   $ 461,148                                 $ 471,221                          
 
                                                 
 
 
 
 
                                                                       
LIABILITIES & STOCKHOLDERS’ EQUITY
                                                           
Interest-bearing liabilities:
                                                                   
 
  NOW   $ 12,722         $ 24           0.75 %       $ 11,015         $ 6           0.22 %
 
  Regular savings     93,448           285           1.22 %         85,638           256           1.20 %
 
  Muni-Vest savings     24,457           118           1.93 %         46,989           514           4.38 %
 
  Time deposits     145,705           1,439           3.95 %         156,521           1,894           4.84 %
 
  Other borrowed funds     39,901           288           2.89 %         30,495           298           3.91 %
 
  Junior subordinated debentures     11,330           154           5.44 %         11,330           223           7.87 %
 
  Securities sold U/A to repurchase     5,363           11           0.82 %         7,453           15           0.81 %
 
                                                                       
 
                                                                       
Total interest-bearing liabilities
    332,926         $ 2,319           2.79 %         349,441         $ 3,206           3.67 %
 
                                                                   
 
                                                                       
Noninterest-bearing liabilities:
                                                                   
 
  Demand deposits     72,940                                   71,340                          
 
  Other     10,493                                   9,913                          
 
                                                 
 
 
 
Total liabilities
  $ 416,359                                 $ 430,694                          
 
                                                                       
Stockholders’ equity
    44,789                                   40,527                          
 
                                                                   
 
                                                                       
 
  Total Liabilities and Equity   $ 461,148                                 $ 471,221                          
 
                                                 
 
 
 
 
                                                                       
Net interest earnings
              $ 4,830                                 $ 4,194              
 
                                                                   
 
                                                                       
Net yield on interest earning assets
                            4.70 %                                 3.97 %
 
                                                                   
 
                                                                       
Interest rate spread
                            4.17 %                                 3.34 %
 
                                                                   

4