XML 57 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefits And Deferred Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2015
Pension Plans [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule Of Defined Benefit Plans Disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2015

 

12/31/2014

Change in benefit obligation:

 

 

(in thousands)

Benefit obligation at the beginning of the year

 

$

5,437 

 

$

4,395 

Service cost

 

 

-    

 

 

-    

Interest cost

 

 

205 

 

 

206 

Assumption change

 

 

(61)

 

 

976 

Actuarial loss

 

 

(4)

 

 

24 

Benefits paid

 

 

(193)

 

 

(164)

Benefit obligation at the end of the year

 

 

5,384 

 

 

5,437 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

 

4,201 

 

 

4,162 

Actual return on plan assets

 

 

(106)

 

 

93 

Employer contributions

 

 

165 

 

 

110 

Benefits paid

 

 

(193)

 

 

(164)

Fair value of plan assets at the end of year

 

 

4,067 

 

 

4,201 

 

 

 

 

 

 

 

Funded status

 

$

(1,317)

 

$

(1,236)

 

 

 

 

 

 

 

Amount recognized in the Consolidated Balance Sheets consist of:

 

 

 

 

 

 

Accrued benefit liabilities

 

$

(1,317)

 

$

(1,236)

 

 

 

 

 

 

 

Amount recognized in the Accumulated Other Comprehensive Loss consists of:

 

 

 

 

 

 

Net actuarial loss

 

$

2,390 

 

$

2,112 

Prior service cost

 

 

-    

 

 

-    

Net amount recognized in equity - pre-tax

 

$

2,390 

 

$

2,112 

 

 

 

 

 

 

 

Net amount recognized on Consolidated Balance Sheets in Other Liabilities

 

$

1,073 

 

$

876 

 

 

 

 

 

 

 

Accumulated benefit obligation at year end

 

$

5,384 

 

$

5,437 

 

Schedule Of Assumptions Used

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

2013

 

Discount rate for projected benefit obligation

 

 

4.17 

%

 

 

3.83 

%

 

 

4.78 

%

Discount rate for net periodic pension cost

 

 

3.83 

%

 

 

4.78 

%

 

 

3.88 

%

Rate of increase in compensation levels

 

 

-    

%

 

 

-    

%

 

 

-    

%

Expected long-term rate of return of plan assets

 

 

7.50 

%

 

 

7.50 

%

 

 

7.50 

%

 

Schedule Of Net Periodic Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

 

2014

 

 

2013

 

 

 

(in thousands)

Service cost

 

$

-    

 

$

-    

 

$

-    

Interest cost

 

 

205 

 

 

206 

 

 

192 

Expected return on plan assets

 

 

(308)

 

 

(307)

 

 

(260)

Net amortization and deferral

 

 

71 

 

 

22 

 

 

65 

Net periodic benefit cost

 

$

(32)

 

$

(79)

 

$

(3)

 

Schedule Of Target Plan Asset Allocations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Category:

 

2015

 

2014

Equity mutual funds

 

73.51 

%

 

77.80 

%

Fixed income mutual funds

 

18.64 

%

 

19.30 

%

Cash/Short-term investments

 

7.85 

%

 

2.90 

%

 

 

100.00 

%

 

100.00 

%

 

Schedule of Allocation Of Plan Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

 

(in thousands)

Level 1:

 

 

 

 

 

 

Cash

 

$

44 

 

$

-    

Mutual funds:

 

 

 

 

 

 

Short-term investments:

 

 

 

 

 

 

Money market

 

 

275 

 

 

121 

Equities:

 

 

 

 

 

 

Small cap

 

 

375 

 

 

402 

Real estate

 

 

234 

 

 

241 

International large cap

 

 

757 

 

 

818 

Emerging markets

 

 

388 

 

 

480 

Currency

 

 

177 

 

 

195 

Commodity

 

 

35 

 

 

51 

Bonds

 

 

394 

 

 

413 

Bank loans

 

 

187 

 

 

202 

 

 

 

 

 

 

 

Exchange -traded funds (ETFs):

 

 

 

 

 

 

Large cap

 

 

844 

 

 

890 

Mid cap

 

 

357 

 

 

388 

 

 

$

4,067 

 

$

4,201 

 

Schedule Of Expected Benefit Payments

 

 

 

 

 

 

 

 

 

 

(in thousands)

2016 

 

$

201 
2017 

 

 

199 
2018 

 

 

208 
2019 

 

 

208 
2020 

 

 

207 

Year 2021 - 2025

 

 

1,416 

 

Supplemental Executive Retirement Plans [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule Of Defined Benefit Plans Disclosures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12/31/2015

 

12/31/2014

Change in benefit obligation:

 

 

(in thousands)

Benefit obligation at the beginning of the year

 

$

4,555 

 

$

3,923 

Service cost

 

 

194 

 

 

168 

Interest cost

 

 

146 

 

 

159 

Actuarial (gain) loss

 

 

(354)

 

 

497 

Benefits paid

 

 

(192)

 

 

(192)

Benefit obligation at the end of the year

 

 

4,349 

 

 

4,555 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets at the beginning of year

 

 

-    

 

 

-    

Actual return on plan assets

 

 

-    

 

 

-    

Employer contributions

 

 

192 

 

 

192 

Benefits paid

 

 

(192)

 

 

(192)

Fair value of plan assets at the end of year

 

 

-    

 

 

-    

 

 

 

 

 

 

 

Funded status

 

$

(4,349)

 

$

(4,555)

 

 

 

 

 

 

 

Amount recognized in the Consolidated Balance Sheets consist of:

 

 

 

 

 

 

Accrued benefit liabilities

 

$

(4,349)

 

$

(4,555)

 

 

 

 

 

 

 

Amount recognized in the Accumulated Other Comprehensive Loss consists of:

 

 

 

 

 

 

Net actuarial loss

 

$

1,117 

 

$

1,601 

Prior service cost

 

 

218 

 

 

249 

Net amount recognized in equity - pre-tax

 

$

1,335 

 

$

1,850 

 

 

 

 

 

 

 

Net amount recognized on Consolidated Balance Sheets in Other Liabilities

 

$

(3,014)

 

$

(2,705)

 

 

 

 

 

 

 

Accumulated benefit obligation at year end

 

$

3,876 

 

$

3,944 

 

Schedule Of Assumptions Used

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Discount rate for projected benefit obligation

 

3.38 

%

 

3.30 

%

 

4.15 

%

Discount rate for net periodic pension cost

 

3.30 

%

 

4.15 

%

 

3.17 

%

Salary scale

 

3.50 

%

 

3.50 

%

 

3.50 

%

 

Schedule Of Net Periodic Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

 

(in thousands)

Service cost

 

$

194 

 

$

168 

 

$

165 

Interest cost

 

 

146 

 

 

159 

 

 

125 

Net amortization and deferral

 

 

161 

 

 

115 

 

 

180 

Settlement charge

 

 

-    

 

 

-    

 

 

105 

Net periodic benefit cost

 

$

501 

 

$

442 

 

$

575 

 

Schedule Of Expected Benefit Payments

 

 

 

 

 

 

 

 

 

 

(in thousands)

2016 

 

$

193 
2017 

 

 

193 
2018 

 

 

193 
2019 

 

 

2,192 
2020 

 

 

193 

Year 2021 - 2025

 

 

1,495