XML 93 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Minimum Regulatory Capital Requirements (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Banking Regulation, Risk-Based Information [Abstract]    
Regulatory Capital Requirements under Banking Regulations [Text Block] Minimum Regulatory Capital Requirements
The Corporation (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the FRB and the FDIC. Failure to meet minimum capital requirements can initiate mandatory and possibly additional discretionary actions by the FRB and the FDIC that, if undertaken, could have a material effect on our financial statements. Under regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that include quantitative measures of assets, liabilities, capital, and certain off-balance-sheet items, as calculated under regulatory accounting standards. Our capital amounts and classifications are also subject to qualitative judgments by the FRB and the FDIC about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum amounts and ratios (set forth in the following table) of total capital, tier 1 capital, and common equity tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined) and tier 1 capital to average assets (as defined). We believe, as of December 31, 2022 and 2021, that we met all capital adequacy requirements.
The FRB has established minimum risk-based capital guidelines. Pursuant to these guidelines, a framework has been established that assigns risk weights to each category of on and off-balance-sheet items to arrive at risk adjusted total assets. Regulatory capital is divided by the risk adjusted assets with the resulting ratio compared to the minimum standard to determine whether a corporation has adequate capital. The common equity tier 1 capital ratio has a minimum requirement of 4.50%. The minimum standard for primary, or Tier 1 capital is 6.00% and the minimum standard for total capital is 8.00%.
As of December 31, 2022 and 2021, the most recent notifications from the FRB and the FDIC categorized us as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, an institution must maintain total risk-based, Tier 1 risk-based, Common Equity Tier 1, and Tier 1 leverage ratios as set forth in the following tables. There were no conditions or events since the notifications that we believe have changed our categories. Our actual capital amounts and ratios are also presented in the table.
 ActualMinimum
Capital
Requirement
Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
December 31, 2022
Common equity Tier 1 capital to risk weighted assets
Isabella Bank$190,060 14.07 %$94,565 7.00 %$87,811 6.50 %
Consolidated175,112 12.91 %94,948 7.00 %N/AN/A
Tier 1 capital to risk weighted assets
Isabella Bank190,060 14.07 %114,829 8.50 %108,075 8.00 %
Consolidated175,112 12.91 %115,295 8.50 %N/AN/A
Total capital to risk weighted assets
Isabella Bank199,910 14.80 %141,848 10.50 %135,093 10.00 %
Consolidated214,207 15.79 %142,423 10.50 %N/AN/A
Tier 1 capital to average assets
Isabella Bank190,060 9.36 %81,181 4.00 %101,476 5.00 %
Consolidated175,112 8.61 %81,392 4.00 %N/AN/A
 ActualMinimum
Capital
Requirement
Minimum To Be Well
Capitalized Under Prompt Corrective Action Provisions
 AmountRatioAmountRatioAmountRatio
December 31, 2021
Common equity Tier 1 capital to risk weighted assets
Isabella Bank$171,255 12.91 %$92,849 7.00 %$86,217 6.50 %
Consolidated160,871 12.07 %93,297 7.00 %N/AN/A
Tier 1 capital to risk weighted assets
Isabella Bank171,255 12.91 %112,746 8.50 %106,114 8.00 %
Consolidated160,871 12.07 %113,289 8.50 %N/AN/A
Total capital to risk weighted assets
Isabella Bank180,358 13.60 %139,274 10.50 %132,642 10.00 %
Consolidated199,132 14.94 %139,945 10.50 %N/AN/A
Tier 1 capital to average assets
Isabella Bank171,255 8.54 %80,171 4.00 %100,214 5.00 %
Consolidated160,871 7.97 %80,733 4.00 %N/AN/A
 
Common Equity Tier 1 Capital [Abstract]    
Common Equity Tier One Capital $ 175,112 $ 160,871
Banking Regulation, Common Equity Tier 1 Risk-Based Capital Ratio, Actual 0.1291 0.1207
CommonEquityTierOneRiskBasedCapitalRequiredForCapitalAdequacy $ 94,948 $ 93,297
CommonEquityTierOneRiskBasedCapitalRequiredForCapitalAdequacyToRiskWeightedAssets 7.00% 7.00%
Tier 1 capital to risk weighted assets    
Actual Amount $ 175,112 $ 160,871
Actual Ratio 0.1291 0.1207
Capital Adequacy Minimum with Buffer $ 115,295 $ 113,289
TierOneRiskBasedCapitalRequiredForCapitalAdequacyToRiskWeightedAssetsMinimumCapitalRequiredPlusCapitalConservationBuffer 0.0850 0.0850
Total capital to risk weighted assets    
Actual Amount $ 214,207 $ 199,132
Actual Ratio 0.1579 0.1494
CapitalRequiredForCapitalAdequacyMinimumCapitalRequiredPlusCapitalConservationBuffer $ 142,423 $ 139,945
CapitalRequiredForCapitalAdequacyToRiskWeightedAssetsMinimumCapitalRequiredPlusCapitalConservationBuffer 0.1050 0.1050
Tier 1 capital to average assets    
Actual Amount $ 175,112 $ 160,871
Actual Ratio 0.0861 0.0797
TierOneLeverageCapitalRequiredForCapitalAdequacyMinimumCapitalRequiredPlusCapitalConservationBuffer $ 81,392 $ 80,733
TierOneLeverageCapitalRequiredForCapitalAdequacyToAverageAssetsMinimumCapitalRequiredPlusCapitalConservationBuffer 0.0400 0.0400
Isabella Bank [Member]    
Common Equity Tier 1 Capital [Abstract]    
Common Equity Tier One Capital $ 190,060 $ 171,255
Banking Regulation, Common Equity Tier 1 Risk-Based Capital Ratio, Actual 0.1407 0.1291
CommonEquityTierOneRiskBasedCapitalRequiredForCapitalAdequacy $ 94,565 $ 92,849
CommonEquityTierOneRiskBasedCapitalRequiredForCapitalAdequacyToRiskWeightedAssets 7.00% 7.00%
Banking Regulation, Common Equity Tier 1 Risk-Based Capital, Well Capitalized, Minimum $ 87,811 $ 86,217
Banking Regulation, Common Equity Tier 1 Risk-Based Capital Ratio, Well Capitalized, Minimum 0.0650 0.0650
Tier 1 capital to risk weighted assets    
Actual Amount $ 190,060 $ 171,255
Actual Ratio 0.1407 0.1291
Capital Adequacy Minimum with Buffer $ 114,829 $ 112,746
TierOneRiskBasedCapitalRequiredForCapitalAdequacyToRiskWeightedAssetsMinimumCapitalRequiredPlusCapitalConservationBuffer 0.0850 0.0850
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions Amount $ 108,075 $ 106,114
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio 0.0800 0.0800
Total capital to risk weighted assets    
Actual Amount $ 199,910 $ 180,358
Actual Ratio 0.1480 0.1360
CapitalRequiredForCapitalAdequacyMinimumCapitalRequiredPlusCapitalConservationBuffer $ 141,848 $ 139,274
CapitalRequiredForCapitalAdequacyToRiskWeightedAssetsMinimumCapitalRequiredPlusCapitalConservationBuffer 0.1050 0.1050
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions Amount $ 135,093 $ 132,642
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio 0.1000 0.1000
Tier 1 capital to average assets    
Actual Amount $ 190,060 $ 171,255
Actual Ratio 0.0936 0.0854
TierOneLeverageCapitalRequiredForCapitalAdequacyMinimumCapitalRequiredPlusCapitalConservationBuffer $ 81,181 $ 80,171
TierOneLeverageCapitalRequiredForCapitalAdequacyToAverageAssetsMinimumCapitalRequiredPlusCapitalConservationBuffer 0.0400 0.0400
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions Amount $ 101,476 $ 100,214
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions Ratio 0.0500 0.0500