XML 22 R9.htm IDEA: XBRL DOCUMENT v3.21.2
Investments
9 Months Ended
Sep. 30, 2021
Investments Debt And Equity Securities [Abstract]  
Investments

2. INVESTMENTS

 

Our investments are primarily composed of fixed income debt securities and common stock equity securities. We carry our equity securities at fair value and categorize all of our debt securities as available-for-sale, which are carried at fair value.

 

Realized gains and losses on disposition of investments are based on specific identification of the investments sold on the settlement date. The following is a summary of the disposition of fixed income and equity securities for the nine-month periods ended September 30, 2021 and 2020:

 

Sales

 

Proceeds

 

 

Gross Realized

 

 

Net Realized

 

(in thousands)

 

From Sales

 

 

Gains

 

 

Losses

 

 

Gain (Loss)

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

43,041

 

 

$

1,476

 

 

$

(107

)

 

$

1,369

 

Equities

 

 

157,973

 

 

 

52,409

 

 

 

(1,787

)

 

 

50,622

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

68,621

 

 

$

4,959

 

 

$

(1,518

)

 

$

3,441

 

Equities

 

 

66,185

 

 

 

22,172

 

 

 

(8,756

)

 

 

13,416

 

 

Calls/Maturities

 

 

 

 

 

Gross Realized

 

 

Net Realized

 

(in thousands)

 

Proceeds

 

 

Gains

 

 

Losses

 

 

Gain (Loss)

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

296,563

 

 

$

471

 

 

$

(109

)

 

$

362

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

$

199,036

 

 

$

525

 

 

$

(10

)

 

$

515

 

 

FAIR VALUE MEASUREMENTS

 

Assets measured at fair value on a recurring basis as of September 30, 2021 and December 31, 2020 are summarized below:

 

 

 

As of September 30, 2021

 

 

Fair Value Measurements Using

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

 

 

 

(in thousands)

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

Fixed income securities - available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government

 

$

 

 

$

147,193

 

 

$

 

 

$

147,193

 

U.S. agency

 

 

 

 

 

31,625

 

 

 

 

 

 

31,625

 

Non-U.S. government & agency

 

 

 

 

 

8,521

 

 

 

 

 

 

8,521

 

Agency MBS

 

 

 

 

 

394,270

 

 

 

 

 

 

394,270

 

ABS/CMBS/MBS*

 

 

 

 

 

250,558

 

 

 

 

 

 

250,558

 

Corporate

 

 

 

 

 

906,734

 

 

 

31,536

 

 

 

938,270

 

Municipal

 

 

 

 

 

624,232

 

 

 

 

 

 

624,232

 

Total fixed income securities - available-for-sale

 

$

 

 

$

2,363,133

 

 

$

31,536

 

 

$

2,394,669

 

Equity securities

 

 

565,163

 

 

 

75

 

 

 

 

 

 

565,238

 

Other invested assets

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

565,163

 

 

$

2,363,208

 

 

$

31,536

 

 

$

2,959,907

 

 

 

As of December 31, 2020

 

 

Fair Value Measurements Using

 

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

 

 

 

 

 

Active Markets for

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

 

 

 

 

(in thousands)

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

Total

 

Fixed income securities - available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government

 

$

 

 

$

183,357

 

 

$

 

 

$

183,357

 

U.S. agency

 

 

 

 

 

32,872

 

 

 

 

 

 

32,872

 

Non-U.S. government & agency

 

 

 

 

 

10,965

 

 

 

 

 

 

10,965

 

Agency MBS

 

 

 

 

 

402,071

 

 

 

 

 

 

402,071

 

ABS/CMBS/MBS*

 

 

 

 

 

218,373

 

 

 

 

 

 

218,373

 

Corporate

 

 

 

 

 

798,794

 

 

 

17,798

 

 

 

816,592

 

Municipal

 

 

 

 

 

532,396

 

 

 

 

 

 

532,396

 

Total fixed income securities - available-for-sale

 

$

 

 

$

2,178,828

 

 

$

17,798

 

 

$

2,196,626

 

Equity securities

 

 

523,923

 

 

 

83

 

 

 

 

 

 

524,006

 

Other invested assets

 

 

6,068

 

 

 

 

 

 

 

 

 

6,068

 

Total

 

$

529,991

 

 

$

2,178,911

 

 

$

17,798

 

 

$

2,726,700

 

 

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

 

The following table summarizes changes in the balance of Regulation D private placement fixed income securities whose fair value was measured using significant unobservable inputs (Level 3).

 

(in thousands)

 

Level 3 Securities

 

Balance as of January 1, 2021

 

$

17,798

 

Net realized and unrealized gains (losses)

 

 

 

 

Included in net earnings as a part of:

 

 

 

 

Net investment income

 

 

(39

)

Net realized gains

 

 

(115

)

Included in other comprehensive earnings (loss)

 

 

(88

)

Total net realized and unrealized gains (losses)

 

$

(242

)

Purchases

 

 

13,980

 

Balance as of September 30, 2021

 

$

31,536

 

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in net realized gains

 

$

(115

)

Change in unrealized gains (losses) during the period for Level 3 assets held at period-end - included in other comprehensive earnings (loss)

 

$

(88

)

 

 

The amortized cost and fair value of available-for-sale fixed income securities by contractual maturity as of September 30, 2021 were as follows:

 

 

 

September 30, 2021

 

(in thousands)

 

Amortized Cost

 

 

Fair Value

 

Due in one year or less

 

$

73,089

 

 

$

73,903

 

Due after one year through five years

 

 

587,559

 

 

 

614,447

 

Due after five years through 10 years

 

 

551,943

 

 

 

581,761

 

Due after 10 years

 

 

464,725

 

 

 

479,730

 

ABS/CMBS/MBS*

 

 

632,998

 

 

 

644,828

 

Total available-for-sale

 

$

2,310,314

 

 

$

2,394,669

 

 

*

Asset-backed, commercial mortgage-backed and mortgage-backed securities

 

The amortized cost and fair value of available-for-sale securities at September 30, 2021 and December 31, 2020 are presented in the tables below. Amortized cost does not include the $15.9 million and $14.9 million of accrued interest receivable as of September 30, 2021 and December 31, 2020, respectively.

 

 

 

September 30, 2021

 

 

 

Cost or

 

 

Allowance

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

for Credit

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Losses

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. government

 

$

139,441

 

 

$

 

 

$

8,549

 

 

$

(797

)

 

$

147,193

 

U.S. agency

 

 

28,844

 

 

 

 

 

 

2,781

 

 

 

 

 

 

31,625

 

Non-U.S. government & agency

 

 

8,297

 

 

 

 

 

 

407

 

 

 

(183

)

 

 

8,521

 

Agency MBS

 

 

385,400

 

 

 

 

 

 

12,179

 

 

 

(3,309

)

 

 

394,270

 

ABS/CMBS/MBS*

 

 

247,598

 

 

 

 

 

 

3,915

 

 

 

(955

)

 

 

250,558

 

Corporate

 

 

896,178

 

 

 

(226

)

 

 

45,230

 

 

 

(2,912

)

 

 

938,270

 

Municipal

 

 

604,556

 

 

 

 

 

 

23,593

 

 

 

(3,917

)

 

 

624,232

 

Total Fixed Income

 

$

2,310,314

 

 

$

(226

)

 

$

96,654

 

 

$

(12,073

)

 

$

2,394,669

 

 

 

 

December 31, 2020

 

 

 

Cost or

 

 

Allowance

 

 

Gross

 

 

Gross

 

 

 

 

 

 

 

Amortized

 

 

for Credit

 

 

Unrealized

 

 

Unrealized

 

 

Fair

 

(in thousands)

 

Cost

 

 

Losses

 

 

Gains

 

 

Losses

 

 

Value

 

U.S. government

 

$

170,110

 

 

$

 

 

$

13,504

 

 

$

(257

)

 

$

183,357

 

U.S. agency

 

 

28,902

 

 

 

 

 

 

3,970

 

 

 

 

 

 

32,872

 

Non-U.S. government & agency

 

 

10,298

 

 

 

 

 

 

667

 

 

 

 

 

 

10,965

 

Agency MBS

 

 

384,015

 

 

 

 

 

 

18,789

 

 

 

(733

)

 

 

402,071

 

ABS/CMBS/MBS*

 

 

213,223

 

 

 

(17

)

 

 

5,580

 

 

 

(413

)

 

 

218,373

 

Corporate

 

 

753,404

 

 

 

(380

)

 

 

64,501

 

 

 

(933

)

 

 

816,592

 

Municipal

 

 

501,515

 

 

 

 

 

 

31,099

 

 

 

(218

)

 

 

532,396

 

Total Fixed Income

 

$

2,061,467

 

 

$

(397

)

 

$

138,110

 

 

$

(2,554

)

 

$

2,196,626

 

 

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

 

Allowance for Credit Losses and Unrealized Losses on Fixed Income Securities

 

We adopted ASU 2016-13, Financial Instruments – Credit Losses, on January 1, 2020, which required the recognition of a reversable allowance for credit losses on available-for-sale fixed income securities. Available-for-sale securities in the fixed income portfolio are subjected to several criteria to determine if those securities should be included in the allowance for expected credit loss evaluation, including:

 

 

Changes in technology that may impair the earnings potential of the investment,

 

 

The discontinuance of a segment of business that may affect future earnings potential,

 

 

Reduction of or non-payment of interest and/or principal,

 

 

Specific concerns related to the issuer’s industry or geographic area of operation,

 

 

 

Significant or recurring operating losses, poor cash flows and/or deteriorating liquidity ratios and

 

 

Downgrades in credit quality by a major rating agency.

 

If changes in interest rates and credit spreads do not reasonably explain the unrealized loss for an available-for-sale security or if any of the criteria above indicate a potential credit loss, the security is subjected to a discounted cash flow analysis. Inputs into the discounted cash flow analysis include prepayment assumptions for structured securities, default rates and recoverability rates based on credit rating. The allowance for any security is limited to the amount that the securities fair value is below amortized cost. As of September 30, 2021, the discounted cash flow analysis resulted in an allowance for credit losses on 11 securities. The following table presents changes in the allowance for expected credit losses on available-for-sale securities:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Beginning balance

 

$

204

 

 

$

985

 

 

$

397

 

 

$

 

Adoption impact of ASU 2016-13

 

 

-

 

 

 

-

 

 

 

-

 

 

 

28

 

Increase to allowance from securities for which credit losses were not previously recorded

 

 

-

 

 

 

17

 

 

 

-

 

 

 

751

 

Reduction from securities sold during the period

 

 

-

 

 

 

(6

)

 

 

-

 

 

 

(116

)

Reductions from intent to sell securities

 

 

-

 

 

 

(186

)

 

 

-

 

 

 

(186

)

Net increase (decrease) from securities that had an allowance at the beginning of the period

 

 

22

 

 

 

(178

)

 

 

(171

)

 

 

155

 

Balance as of September 30,

 

$

226

 

 

$

632

 

 

$

226

 

 

$

632

 

 

As of September 30, 2021, in addition to the securities included in the allowance for credit losses, the fixed income portfolio contained 327 securities with an unrealized loss position for which an allowance for credit losses had not been recorded. The $12.1 million in associated unrealized losses represents 0.5 percent of the fixed income portfolio’s cost basis and 0.4 percent of total invested assets. Isolated to these securities, unrealized losses increased through the first nine months of 2021, as interest rates increased during the period. Of the total 327 securities, 39 have been in an unrealized loss position for 12 consecutive months or longer. The following table illustrates the total value of fixed income securities that were in an unrealized loss position as of September 30, 2021 and December 31, 2020 after factoring in the allowance for credit losses. All fixed income securities continue to pay the expected coupon payments and we believe we will recover the amortized cost basis of available-for-sale securities that remain in an unrealized loss position.

 

 

 

 

September 30, 2021

 

 

December 31, 2020

 

(in thousands)

 

< 12 Mos.

 

 

12 Mos. &

Greater

 

 

Total

 

 

< 12 Mos.

 

 

12 Mos. &

Greater

 

 

Total

 

U.S. government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

2,976

 

 

$

5,152

 

 

$

8,128

 

 

$

5,680

 

 

$

 

 

$

5,680

 

Amortized cost

 

 

2,986

 

 

 

5,939

 

 

 

8,925

 

 

 

5,937

 

 

 

 

 

 

5,937

 

Unrealized loss

 

$

(10

)

 

$

(787

)

 

$

(797

)

 

$

(257

)

 

$

 

 

$

(257

)

U.S. agency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

1,003

 

 

$

 

 

$

1,003

 

 

$

 

 

$

 

 

$

 

Amortized cost

 

 

1,003

 

 

 

 

 

 

1,003

 

 

 

 

 

 

 

 

 

 

Unrealized loss

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Non-U.S. government

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

2,817

 

 

$

 

 

$

2,817

 

 

$

 

 

$

 

 

$

 

Amortized cost

 

 

3,000

 

 

 

 

 

 

3,000

 

 

 

 

 

 

 

 

 

 

Unrealized Loss

 

$

(183

)

 

$

 

 

$

(183

)

 

$

 

 

$

 

 

$

 

Agency MBS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

128,783

 

 

$

15,940

 

 

$

144,723

 

 

$

43,999

 

 

$

 

 

$

43,999

 

Amortized cost

 

 

131,277

 

 

 

16,755

 

 

 

148,032

 

 

 

44,732

 

 

 

 

 

 

44,732

 

Unrealized loss

 

$

(2,494

)

 

$

(815

)

 

$

(3,309

)

 

$

(733

)

 

$

 

 

$

(733

)

ABS/CMBS/MBS*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

92,083

 

 

$

3,832

 

 

$

95,915

 

 

$

32,771

 

 

$

16,161

 

 

$

48,932

 

Amortized cost

 

 

93,020

 

 

 

3,850

 

 

 

96,870

 

 

 

33,094

 

 

 

16,251

 

 

 

49,345

 

Unrealized loss

 

$

(937

)

 

$

(18

)

 

$

(955

)

 

$

(323

)

 

$

(90

)

 

$

(413

)

Corporate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

173,508

 

 

$

18,574

 

 

$

192,082

 

 

$

52,655

 

 

$

6,235

 

 

$

58,890

 

Amortized cost

 

 

175,695

 

 

 

19,299

 

 

 

194,994

 

 

 

53,440

 

 

 

6,383

 

 

 

59,823

 

Unrealized loss

 

$

(2,187

)

 

$

(725

)

 

$

(2,912

)

 

$

(785

)

 

$

(148

)

 

$

(933

)

Municipal

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

154,883

 

 

$

11,179

 

 

$

166,062

 

 

$

25,676

 

 

$

 

 

$

25,676

 

Amortized cost

 

 

158,310

 

 

 

11,669

 

 

 

169,979

 

 

 

25,894

 

 

 

 

 

 

25,894

 

Unrealized loss

 

$

(3,427

)

 

$

(490

)

 

$

(3,917

)

 

$

(218

)

 

$

 

 

$

(218

)

Total fixed income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value

 

$

556,053

 

 

$

54,677

 

 

$

610,730

 

 

$

160,781

 

 

$

22,396

 

 

$

183,177

 

Amortized cost

 

 

565,291

 

 

 

57,512

 

 

 

622,803

 

 

 

163,097

 

 

 

22,634

 

 

 

185,731

 

Unrealized loss

 

$

(9,238

)

 

$

(2,835

)

 

$

(12,073

)

 

$

(2,316

)

 

$

(238

)

 

$

(2,554

)

 

*

Non-agency asset-backed, commercial mortgage-backed and mortgage-backed securities

 

The following table shows the composition of the fixed income securities in unrealized loss positions, after factoring in the allowance for credit losses, at September 30, 2021 by the National Association of Insurance Commissioners (NAIC) rating and the generally equivalent Standard & Poor’s (S&P) and Moody’s ratings. The vast majority of the securities are rated by S&P and/or Moody’s.

 

 

 

Equivalent

 

Equivalent

 

(dollars in thousands)

 

 

 

 

 

 

NAIC

 

S&P

 

Moody’s

 

Amortized

 

 

 

 

 

 

Unrealized

 

 

Percent

 

 

Rating

 

Rating

 

Rating

 

Cost

 

 

Fair Value

 

 

Loss

 

 

to Total

 

 

1

 

AAA/AA/A

 

Aaa/Aa/A

 

$

491,071

 

 

$

480,865

 

 

$

(10,206

)

 

 

84.6

 

%

2

 

BBB

 

Baa

 

 

91,432

 

 

 

90,332

 

 

 

(1,100

)

 

 

9.1

 

%

3

 

BB

 

Ba

 

 

15,455

 

 

 

15,211

 

 

 

(244

)

 

 

2.0

 

%

4

 

B

 

B

 

 

23,628

 

 

 

23,131

 

 

 

(497

)

 

 

4.1

 

%

5

 

CCC

 

Caa

 

 

1,217

 

 

 

1,191

 

 

 

(26

)

 

 

0.2

 

%

6

 

CC or lower

 

Ca or lower

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.0

 

%

 

 

 

 

Total

 

$

622,803

 

 

$

610,730

 

 

$

(12,073

)

 

 

100.0

 

%

 

Net Unrealized Gains and Losses on Equity Securities

 

Net unrealized losses recognized on equity securities still held as of September 30, 2021 were $0.8 million during the third quarter, while net unrealized gains were $80.1 million during the first nine months of 2021. Comparatively, net unrealized

gains recognized on equity securities still held as of September 30, 2020 were $28.7 million during the third quarter, while net unrealized losses were $14.1 million during the first nine months of 2020.

 

Other Invested Assets

 

We had $52.5 million of other invested assets at September 30, 2021, compared to $54.2 million at December 31, 2020. Other invested assets include investments in low income housing tax credit partnerships (LIHTC), membership in the Federal Home Loan Bank of Chicago (FHLBC), and investments in private funds. Our LIHTC investments are carried at amortized cost and our investment in FHLBC stock is carried at cost. Due to the nature of the LIHTC and our membership in the FHLBC, their carrying amounts approximate fair value. The private funds are carried at fair value, using each investment’s net asset value.

 

Our LIHTC interests had a balance of $17.4 million at September 30, 2021, compared to $20.3 million at December 31, 2020 and recognized a total tax benefit of $0.9 million during the third quarters of 2021 and 2020. For the nine-month period ended September 30, 2021, our LIHTC interests recognized a total benefit of $2.7 million, compared to $2.6 million during the same period of 2020. Our unfunded commitment for our LIHTC investments totaled $2.1 million at September 30, 2021 and will be paid out in installments through 2035.

 

As of September 30, 2021, $9.1 million of investments were pledged as collateral with the FHLBC to ensure timely access to the secured lending facility that ownership of FHLBC stock provides. As of and during the nine-month period ended September 30, 2021, there were no outstanding borrowings with the FHLBC.

 

Our investments in private funds totaled $31.4 million at September 30, 2021, compared to $32.1 million at December 31, 2020, and we had $9.6 million of associated unfunded commitments at September 30, 2021. Our interest in private funds is generally restricted from being transferred or otherwise redeemed without prior consent by the respective entities and the timed dissolution of the partnerships would trigger redemption. At December 31, 2020, we had a publicly traded common stock with short-term restrictions that limited our ability to sell the security without prior approval. During the first quarter of 2021, our investment in this security became unrestricted and the investment was included in our equity portfolio as of September 30, 2021.

 

Investments in Unconsolidated Investees

 

We had $158.7 million of investments in unconsolidated investees at September 30, 2021, compared to $128.4 million at December 31, 2020. Our investments accounted for under the equity method are primarily related to Maui Jim, Inc. (Maui Jim) and Prime Holdings Insurance Services, Inc. (Prime). At September 30, 2021 our investment in Maui Jim was $110.6 million and our investment in Prime was $42.4 million. Other investments in unconsolidated investees totaled $5.7 million at September 30, 2021 and had unfunded commitments of $15.0 million.

 

Cash

 

Cash consists of uninvested balances in bank accounts. We had a cash balance of $89.6 million at September 30, 2021, compared to $62.2 million at December 31, 2020.